Mikro MSC Berhad (KLSE: MIKROMB)
Malaysia
· Delayed Price · Currency is MYR 0.225
+0.005 (2.27%)
At close: Dec 20, 2024
Mikro MSC Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 58.97 | 57.17 | 55.3 | 53.08 | 58.22 | 50.43 | Upgrade
|
| Revenue Growth (YoY) | 7.52% | 3.38% | 4.19% | -8.83% | 15.46% | 22.59% | Upgrade
|
| Cost of Revenue | 38.62 | 40.54 | 36.7 | 36.34 | 39.87 | 33.87 | Upgrade
|
| Gross Profit | 20.35 | 16.63 | 18.6 | 16.74 | 18.35 | 16.55 | Upgrade
|
| Selling, General & Admin | 13.88 | 11.41 | 13.94 | 10.78 | 11.09 | 12.3 | Upgrade
|
| Other Operating Expenses | -23.55 | -24.15 | 1.1 | 0.6 | 0.65 | 1.04 | Upgrade
|
| Operating Expenses | -9.82 | -12.88 | 15.27 | 10.6 | 11.36 | 12.31 | Upgrade
|
| Operating Income | 30.16 | 29.51 | 3.33 | 6.14 | 6.98 | 4.25 | Upgrade
|
| Interest Expense | -0.14 | -0.15 | -0.1 | -0.04 | -0.04 | -0.05 | Upgrade
|
| Earnings From Equity Investments | 9.93 | 8.4 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.58 | -0.24 | 0.59 | Upgrade
|
| EBT Excluding Unusual Items | 39.95 | 37.76 | 3.23 | 6.68 | 6.7 | 4.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 0.08 | 2.1 | 0.14 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.18 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0 | - | - | Upgrade
|
| Pretax Income | 40.03 | 37.84 | 5.34 | 6.82 | 6.52 | 4.79 | Upgrade
|
| Income Tax Expense | 1.76 | 1.99 | 1.37 | 1.64 | 1.58 | 1.64 | Upgrade
|
| Earnings From Continuing Operations | 38.28 | 35.85 | 3.97 | 5.17 | 4.94 | 3.15 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.01 | -0.16 | -0.07 | 0.02 | - | Upgrade
|
| Net Income | 38.28 | 35.87 | 3.81 | 5.1 | 4.96 | 3.15 | Upgrade
|
| Net Income to Common | 38.28 | 35.87 | 3.81 | 5.1 | 4.96 | 3.15 | Upgrade
|
| Net Income Growth | 2477.94% | 841.82% | -25.33% | 2.82% | 57.71% | -25.49% | Upgrade
|
| Shares Outstanding (Basic) | 1,131 | 1,068 | 609 | 589 | 589 | 573 | Upgrade
|
| Shares Outstanding (Diluted) | 1,131 | 1,068 | 609 | 589 | 589 | 573 | Upgrade
|
| Shares Change (YoY) | 69.22% | 75.26% | 3.43% | - | 2.80% | 32.47% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 1454.82% | 441.67% | -28.38% | 3.04% | 53.09% | -43.98% | Upgrade
|
| Free Cash Flow | 12.54 | 5.95 | -0.71 | 2.45 | 3.78 | 7.63 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | -0.00 | 0.00 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | 0.001 | 0.001 | 0.001 | 0.001 | Upgrade
|
| Dividend Growth | - | - | 0% | 0% | 0% | -83.33% | Upgrade
|
| Gross Margin | 34.51% | 29.09% | 33.64% | 31.54% | 31.52% | 32.83% | Upgrade
|
| Operating Margin | 51.16% | 51.62% | 6.02% | 11.57% | 12.00% | 8.42% | Upgrade
|
| Profit Margin | 64.93% | 62.73% | 6.89% | 9.61% | 8.52% | 6.24% | Upgrade
|
| Free Cash Flow Margin | 21.27% | 10.40% | -1.28% | 4.62% | 6.48% | 15.13% | Upgrade
|
| EBITDA | 31.45 | 30.83 | 4.61 | 7.19 | 8.08 | 7.25 | Upgrade
|
| EBITDA Margin | 53.33% | 53.93% | 8.33% | 13.55% | 13.88% | 14.38% | Upgrade
|
| D&A For EBITDA | 1.28 | 1.32 | 1.27 | 1.05 | 1.1 | 3.01 | Upgrade
|
| EBIT | 30.16 | 29.51 | 3.33 | 6.14 | 6.98 | 4.25 | Upgrade
|
| EBIT Margin | 51.16% | 51.62% | 6.02% | 11.57% | 12.00% | 8.42% | Upgrade
|
| Effective Tax Rate | 4.39% | 5.27% | 25.63% | 24.09% | 24.31% | 34.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.