Mikro MSC Berhad (KLSE:MIKROMB)
Malaysia · Delayed Price · Currency is MYR 0.4750
-0.0150 (-3.06%)
At close: Jun 8, 2026
Mikro MSC Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 73.13 | 69.58 | 57.17 | 55.3 | 53.08 | |
Revenue Growth (YoY) | 5.11% | 21.70% | 3.38% | 4.19% | -8.83% |
Cost of Revenue | 49.91 | 41.46 | 38.03 | 36.7 | 36.34 |
Gross Profit | 23.23 | 28.11 | 19.14 | 18.6 | 16.74 |
Selling, General & Admin | 17.89 | 23.89 | 13.92 | 13.94 | 10.78 |
Other Operating Expenses | 3.08 | -0.83 | -24.23 | 1.1 | 0.6 |
Operating Expenses | 21.28 | 23.06 | -10.46 | 15.27 | 10.6 |
Operating Income | 1.95 | 5.06 | 29.6 | 3.33 | 6.14 |
Interest Expense | -0.17 | -0.24 | -0.15 | -0.1 | -0.04 |
Earnings From Equity Investments | 22.13 | 9.18 | 8.4 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | 0.58 |
EBT Excluding Unusual Items | 23.91 | 13.99 | 37.84 | 3.23 | 6.68 |
Gain (Loss) on Sale of Assets | - | - | 0 | 2.1 | 0.14 |
Other Unusual Items | -0 | - | - | - | 0 |
Pretax Income | 23.91 | 13.99 | 37.84 | 5.34 | 6.82 |
Income Tax Expense | 1.39 | 2.15 | 1.99 | 1.37 | 1.64 |
Earnings From Continuing Operations | 22.52 | 11.85 | 35.85 | 3.97 | 5.17 |
Minority Interest in Earnings | -0.17 | -0.06 | 0.01 | -0.16 | -0.07 |
Net Income | 22.35 | 11.79 | 35.87 | 3.81 | 5.1 |
Net Income to Common | 22.35 | 11.79 | 35.87 | 3.81 | 5.1 |
Net Income Growth | 89.57% | -67.13% | 841.82% | -25.33% | 2.82% |
Shares Outstanding (Basic) | 1,160 | 1,209 | 1,068 | 609 | 589 |
Shares Outstanding (Diluted) | 1,160 | 1,209 | 1,068 | 609 | 589 |
Shares Change (YoY) | -4.04% | 13.18% | 75.26% | 3.43% | - |
EPS (Basic) | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 |
EPS (Diluted) | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 |
EPS Growth | 97.54% | -70.95% | 441.67% | -28.38% | 3.04% |
Free Cash Flow | 2.57 | 1.63 | 5.95 | -0.71 | 2.45 |
Free Cash Flow Per Share | 0.00 | 0.00 | 0.01 | -0.00 | 0.00 |
Dividend Per Share | - | - | - | 0.001 | 0.001 |
Gross Margin | 31.76% | 40.41% | 33.48% | 33.64% | 31.54% |
Operating Margin | 2.66% | 7.27% | 51.77% | 6.02% | 11.57% |
Profit Margin | 30.56% | 16.95% | 62.73% | 6.89% | 9.61% |
Free Cash Flow Margin | 3.51% | 2.34% | 10.40% | -1.28% | 4.63% |
EBITDA | 3.41 | 7.48 | 30.91 | 4.61 | 7.19 |
EBITDA Margin | 4.66% | 10.75% | 54.07% | 8.33% | 13.55% |
D&A For EBITDA | 1.46 | 2.42 | 1.32 | 1.27 | 1.05 |
EBIT | 1.95 | 5.06 | 29.6 | 3.33 | 6.14 |
EBIT Margin | 2.66% | 7.27% | 51.77% | 6.02% | 11.57% |
Effective Tax Rate | 5.80% | 15.34% | 5.27% | 25.63% | 24.09% |