Milux Corporation Berhad (KLSE:MILUX)
Malaysia
· Delayed Price · Currency is MYR 0.4750
+0.0650 (15.85%)
At close: May 30, 2025
Milux Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 42.11 | 45.94 | 47 | 59.32 | 62.12 | 72.99 | Upgrade
|
| Revenue Growth (YoY) | -13.47% | -2.25% | -20.77% | -4.50% | -14.90% | 16.73% | Upgrade
|
| Cost of Revenue | 32.26 | 35.69 | 36.63 | 44.57 | 44.2 | 58.41 | Upgrade
|
| Gross Profit | 9.84 | 10.26 | 10.37 | 14.75 | 17.92 | 14.58 | Upgrade
|
| Selling, General & Admin | 12.6 | 12.81 | 14.63 | 18.53 | 16.09 | 18.56 | Upgrade
|
| Other Operating Expenses | -0.33 | -0.57 | -0.17 | -0.11 | 0.08 | 0.37 | Upgrade
|
| Operating Expenses | 12.39 | 12.36 | 14.53 | 18.48 | 15.49 | 18.93 | Upgrade
|
| Operating Income | -2.55 | -2.1 | -4.16 | -3.72 | 2.43 | -4.35 | Upgrade
|
| Interest Expense | -0.13 | -0.21 | -0.42 | -0.58 | -0.32 | -0.22 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.1 | 0.1 | 0.12 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.21 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -2.6 | -2.22 | -4.69 | -4.18 | 2.12 | -4.56 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.22 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | 0 | 0 | 0 | 0 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | - | 7.69 | 3.88 | 0.06 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.01 | -0.53 | Upgrade
|
| Pretax Income | -2.6 | -2.22 | -4.69 | 3.51 | 5.76 | -5.03 | Upgrade
|
| Income Tax Expense | 0.05 | 0.05 | 0.29 | 0.39 | 0.24 | 0.02 | Upgrade
|
| Earnings From Continuing Operations | -2.64 | -2.26 | -4.97 | 3.12 | 5.53 | -5.05 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0 | 0 | Upgrade
|
| Net Income | -2.64 | -2.26 | -4.97 | 3.12 | 5.53 | -5.05 | Upgrade
|
| Net Income to Common | -2.64 | -2.26 | -4.97 | 3.12 | 5.53 | -5.05 | Upgrade
|
| Net Income Growth | - | - | - | -43.56% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 235 | 235 | 235 | 235 | 195 | 235 | Upgrade
|
| Shares Outstanding (Diluted) | 235 | 235 | 235 | 235 | 195 | 235 | Upgrade
|
| Shares Change (YoY) | - | - | - | 20.26% | -16.85% | 7.86% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.02 | 0.01 | 0.03 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.02 | 0.01 | 0.03 | -0.02 | Upgrade
|
| EPS Growth | - | - | - | -53.08% | - | - | Upgrade
|
| Free Cash Flow | -4 | 2.63 | 1.32 | -3.53 | 5.96 | -2.91 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.01 | 0.01 | -0.01 | 0.03 | -0.01 | Upgrade
|
| Gross Margin | 23.38% | 22.33% | 22.07% | 24.87% | 28.85% | 19.98% | Upgrade
|
| Operating Margin | -6.05% | -4.58% | -8.84% | -6.28% | 3.91% | -5.96% | Upgrade
|
| Profit Margin | -6.27% | -4.92% | -10.58% | 5.26% | 8.90% | -6.91% | Upgrade
|
| Free Cash Flow Margin | -9.50% | 5.72% | 2.82% | -5.95% | 9.60% | -3.98% | Upgrade
|
| EBITDA | -2.21 | -1.73 | -3.66 | -3.26 | 3 | -3.64 | Upgrade
|
| EBITDA Margin | -5.24% | -3.76% | -7.79% | -5.49% | 4.83% | -4.99% | Upgrade
|
| D&A For EBITDA | 0.34 | 0.37 | 0.49 | 0.47 | 0.57 | 0.71 | Upgrade
|
| EBIT | -2.55 | -2.1 | -4.16 | -3.72 | 2.43 | -4.35 | Upgrade
|
| EBIT Margin | -6.05% | -4.57% | -8.84% | -6.28% | 3.91% | -5.96% | Upgrade
|
| Effective Tax Rate | - | - | - | 11.21% | 4.11% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.