Minho (M) Berhad (KLSE:MINHO)
Malaysia · Delayed Price · Currency is MYR 0.2650
-0.0050 (-1.85%)
At close: Feb 27, 2026
Minho (M) Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 176.08 | 188.12 | 193.43 | 227.37 | 222.34 | 201.65 | |
Revenue Growth (YoY) | -8.73% | -2.74% | -14.93% | 2.26% | 10.26% | -21.89% |
Cost of Revenue | 156.65 | 165.08 | 169.31 | 179.15 | 174.19 | 177.96 |
Gross Profit | 19.43 | 23.04 | 24.12 | 48.21 | 48.14 | 23.69 |
Selling, General & Admin | 31.23 | 31.23 | 20.3 | 37.73 | 44.71 | 27.7 |
Other Operating Expenses | -19.06 | -16.39 | -10.26 | -8.25 | -7.59 | -9.81 |
Operating Expenses | 12.17 | 14.83 | 10.05 | 29.48 | 37.12 | 17.9 |
Operating Income | 7.26 | 8.21 | 14.07 | 18.74 | 11.03 | 5.79 |
Interest Expense | -0.93 | -1.35 | -1.39 | -1.28 | -1.71 | -2.54 |
Interest & Investment Income | 1.1 | 1.1 | 1.14 | 0.78 | 0.56 | 0.71 |
Currency Exchange Gain (Loss) | 0.07 | 0.07 | 0.47 | 0.71 | 0.99 | 1.06 |
EBT Excluding Unusual Items | 7.28 | 8.02 | 14.3 | 18.94 | 10.86 | 5.01 |
Gain (Loss) on Sale of Investments | - | - | - | 0.15 | 0.03 | -0 |
Gain (Loss) on Sale of Assets | 1.33 | 1.33 | 0.6 | 0.49 | 1.53 | 0.03 |
Other Unusual Items | - | - | - | 0.01 | 0.17 | 0.26 |
Pretax Income | 8.61 | 9.35 | 14.9 | 19.58 | 12.6 | 5.3 |
Income Tax Expense | 2.17 | 3.62 | 7.23 | 8.32 | 3.07 | 1.16 |
Earnings From Continuing Operations | 6.44 | 5.74 | 7.67 | 11.27 | 9.53 | 4.14 |
Minority Interest in Earnings | -0.34 | - | - | - | - | -1.03 |
Net Income | 6.1 | 5.74 | 7.67 | 11.27 | 9.53 | 3.11 |
Net Income to Common | 6.1 | 5.74 | 7.67 | 11.27 | 9.53 | 3.11 |
Net Income Growth | -27.41% | -25.19% | -31.97% | 18.24% | 206.53% | 29.00% |
Shares Outstanding (Basic) | 357 | 357 | 357 | 357 | 357 | 341 |
Shares Outstanding (Diluted) | 357 | 357 | 357 | 357 | 357 | 511 |
Shares Change (YoY) | - | - | - | - | -30.16% | - |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
EPS Growth | -3.14% | 3.27% | -27.15% | -2.77% | 254.08% | 29.79% |
Free Cash Flow | 16.19 | 17.55 | 5.14 | 14.74 | 23.81 | 39.91 |
Free Cash Flow Per Share | 0.04 | 0.05 | 0.01 | 0.04 | 0.07 | 0.08 |
Gross Margin | 11.03% | 12.25% | 12.47% | 21.20% | 21.65% | 11.75% |
Operating Margin | 4.12% | 4.36% | 7.28% | 8.24% | 4.96% | 2.87% |
Profit Margin | 3.46% | 3.05% | 3.96% | 4.96% | 4.29% | 1.54% |
Free Cash Flow Margin | 9.20% | 9.33% | 2.66% | 6.48% | 10.71% | 19.79% |
EBITDA | 11.82 | 14.88 | 18.91 | 23.87 | 15.99 | 10.92 |
EBITDA Margin | 6.71% | 7.91% | 9.78% | 10.50% | 7.19% | 5.42% |
D&A For EBITDA | 4.56 | 6.67 | 4.84 | 5.14 | 4.96 | 5.14 |
EBIT | 7.26 | 8.21 | 14.07 | 18.74 | 11.03 | 5.79 |
EBIT Margin | 4.12% | 4.36% | 7.28% | 8.24% | 4.96% | 2.87% |
Effective Tax Rate | 25.25% | 38.66% | 48.54% | 42.46% | 24.35% | 21.97% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.