Minho (M) Berhad (KLSE:MINHO)
Malaysia · Delayed Price · Currency is MYR 0.2600
-0.0100 (-3.70%)
At close: Sep 2, 2026
Minho (M) Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 185.07 | 177.85 | 197.59 | 193.43 | 227.37 | 222.34 |
Revenue Growth | -2.29% | -9.99% | 2.15% | -14.93% | 2.26% | 10.26% |
Gross Profit Gross Profit Growth | 35.96 | 26.67 | 31.92 | 24.12 | 48.21 | 48.14 |
Operating Income Operating Income Growth | 12.2 | 7.96 | 8.21 | 14.07 | 18.74 | 11.03 |
Net Income Net Income Growth | 9.6 | 5.49 | 5.63 | 7.67 | 11.27 | 9.53 |
Earnings Per Share EPS Growth | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EPS Growth | 106.40% | -2.54% | 3.23% | -27.15% | -2.77% | 254.08% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Elimination Elimination Growth | -14.53 | -15.11 | -17.45 | -21.45 | -16.18 | -12.96 |
Manufacturing Manufacturing Growth | 109.09 | 108.89 | 115.76 | 99.3 | 121.86 | 103.25 |
Timber Trading Timber Trading Growth | 33.68 | 40.58 | 54.96 | 70.91 | 83.56 | 101.58 |
Services & Treatment Services & Treatment Growth | 43.5 | 37.99 | 38.8 | 31.96 | 32.09 | 26.16 |
Others Others Growth | 5.87 | 5.5 | 5.52 | 12.71 | 5.25 | 3.89 |
Total Total Growth | 177.61 | 177.85 | 197.59 | 193.43 | 227.37 | 222.34 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 73.89 | 56.95 | 53.01 | 60.42 | 63.78 | 73.05 |
Total Debt Total Debt Growth | 21.49 | 27.54 | 32.01 | 36.65 | 32.65 | 31.24 |
Net Cash (Debt) Net Cash Growth | 52.4 | 29.41 | 21 | 23.77 | 31.13 | 41.81 |
Net Cash Growth | 16.89% | 40.04% | -11.64% | -23.65% | -25.55% | 223.20% |
Net Cash Per Share Net Cash Per Share Growth | 0.15 | 0.08 | 0.06 | 0.07 | 0.09 | 0.12 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 22.3 | 29.83 | 33.97 | 14.84 | 22.84 | 26.25 |
Capital Expenditures CapEx Growth | -4.07 | -6.77 | -16.44 | -9.7 | -8.1 | -2.45 |
Free Cash Flow Free Cash Flow Growth | 18.23 | 23.05 | 17.53 | 5.14 | 14.74 | 23.81 |
Free Cash Flow Growth | 42.51% | 31.48% | 241.18% | -65.13% | -38.09% | -40.36% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.43% | 15.00% | 16.15% | 12.47% | 21.20% | 21.65% |
Operating Margin | 6.59% | 4.47% | 4.15% | 7.28% | 8.24% | 4.96% |
Pretax Margin | 8.62% | 6.57% | 4.73% | 7.70% | 8.61% | 5.67% |
Profit Margin | 5.18% | 3.09% | 2.85% | 3.96% | 4.96% | 4.29% |
FCF Margin | 9.85% | 12.96% | 8.87% | 2.66% | 6.48% | 10.71% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 0.009 | 0.009 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 3.27% | 3.04% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.66 | 18.19 | 18.36 | 14.19 | 10.13 | 11.60 |
P/FCF Ratio | 5.09 | 4.33 | 5.90 | 21.17 | 7.75 | 4.64 |
PS Ratio | 0.50 | 0.56 | 0.52 | 0.56 | 0.50 | 0.50 |