Minox International Group Berhad (KLSE:MINOX)
Malaysia · Delayed Price · Currency is MYR 0.1750
0.00 (0.00%)
At close: Jan 29, 2026
KLSE:MINOX Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 47.81 | 47.88 | 49.22 | 45.02 | 34.36 | 38.8 | Upgrade | |
Revenue Growth (YoY) | 9.89% | -2.71% | 9.32% | 31.03% | -11.46% | -3.46% | Upgrade |
Cost of Revenue | 21.71 | 20.44 | 21.8 | 18.42 | 11.82 | 20.5 | Upgrade |
Gross Profit | 26.1 | 27.44 | 27.42 | 26.6 | 22.54 | 18.31 | Upgrade |
Selling, General & Admin | 19.97 | 21.62 | 20.59 | 16.16 | 12.58 | 13.14 | Upgrade |
Other Operating Expenses | -1.86 | -2.04 | -1.83 | -4.11 | -0.55 | -0.32 | Upgrade |
Operating Expenses | 18.12 | 19.59 | 18.77 | 12.08 | 12.03 | 12.82 | Upgrade |
Operating Income | 7.98 | 7.85 | 8.65 | 14.52 | 10.51 | 5.48 | Upgrade |
Interest Expense | -0.86 | -1.06 | -1.28 | -1.1 | -0.99 | -1 | Upgrade |
Interest & Investment Income | 0.53 | 0.57 | 0.24 | 0.08 | 0.02 | 0.02 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 0.51 | 0.8 | Upgrade |
EBT Excluding Unusual Items | 7.65 | 7.36 | 7.62 | 13.49 | 10.05 | 5.3 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.6 | - | Upgrade |
Other Unusual Items | - | - | - | - | 0.11 | 0.26 | Upgrade |
Pretax Income | 7.65 | 7.36 | 7.62 | 13.49 | 10.76 | 5.57 | Upgrade |
Income Tax Expense | 1.86 | 2.29 | 3.28 | 2.94 | 2.42 | 1.38 | Upgrade |
Earnings From Continuing Operations | 5.79 | 5.07 | 4.34 | 10.55 | 8.34 | 4.19 | Upgrade |
Minority Interest in Earnings | -0.03 | -0.04 | -0.24 | -0.24 | -0.42 | -0.63 | Upgrade |
Net Income | 5.76 | 5.03 | 4.1 | 10.3 | 7.92 | 3.55 | Upgrade |
Net Income to Common | 5.76 | 5.03 | 4.1 | 10.3 | 7.92 | 3.55 | Upgrade |
Net Income Growth | 1060.95% | 22.81% | -60.22% | 30.19% | 122.85% | -52.67% | Upgrade |
Shares Outstanding (Basic) | 360 | 360 | 134 | 2 | 270 | 270 | Upgrade |
Shares Outstanding (Diluted) | 360 | 360 | 134 | 2 | 270 | 270 | Upgrade |
Shares Change (YoY) | 79.07% | 169.58% | 5612.43% | -99.13% | - | - | Upgrade |
EPS (Basic) | 0.02 | 0.01 | 0.03 | 4.41 | 0.03 | 0.01 | Upgrade |
EPS (Diluted) | 0.02 | 0.01 | 0.03 | 4.41 | 0.03 | 0.01 | Upgrade |
EPS Growth | 548.56% | -54.44% | -99.30% | 14935.89% | 122.86% | -52.68% | Upgrade |
Free Cash Flow | 8.48 | 2.44 | 1.17 | 2.97 | 7.2 | 3.12 | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.01 | 0.01 | 1.27 | 0.03 | 0.01 | Upgrade |
Dividend Per Share | 0.003 | 0.003 | 0.005 | - | - | - | Upgrade |
Dividend Growth | -50.00% | -50.00% | - | - | - | - | Upgrade |
Gross Margin | 54.60% | 57.30% | 55.72% | 59.08% | 65.60% | 47.18% | Upgrade |
Operating Margin | 16.70% | 16.40% | 17.59% | 32.24% | 30.59% | 14.13% | Upgrade |
Profit Margin | 12.05% | 10.51% | 8.33% | 22.89% | 23.04% | 9.15% | Upgrade |
Free Cash Flow Margin | 17.73% | 5.10% | 2.37% | 6.60% | 20.95% | 8.03% | Upgrade |
EBITDA | 8.69 | 8.79 | 9.69 | 15.5 | 11.59 | 6.54 | Upgrade |
EBITDA Margin | 18.17% | 18.35% | 19.69% | 34.44% | 33.73% | 16.85% | Upgrade |
D&A For EBITDA | 0.71 | 0.93 | 1.04 | 0.99 | 1.08 | 1.06 | Upgrade |
EBIT | 7.98 | 7.85 | 8.65 | 14.52 | 10.51 | 5.48 | Upgrade |
EBIT Margin | 16.70% | 16.40% | 17.59% | 32.24% | 30.59% | 14.13% | Upgrade |
Effective Tax Rate | 24.31% | 31.08% | 43.04% | 21.82% | 22.48% | 24.81% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.