Minox International Group Berhad (KLSE:MINOX)
Malaysia
· Delayed Price · Currency is MYR 0.2200
0.00 (0.00%)
At close: Jun 26, 2025
KLSE:MINOX Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 50.87 | 47.88 | 49.22 | 45.02 | 34.36 | 38.8 | Upgrade
| |
Revenue Growth (YoY) | 14.35% | -2.71% | 9.32% | 31.03% | -11.46% | -3.46% | Upgrade
|
Cost of Revenue | 22.49 | 20.44 | 21.8 | 18.42 | 11.82 | 20.5 | Upgrade
|
Gross Profit | 28.38 | 27.44 | 27.42 | 26.6 | 22.54 | 18.31 | Upgrade
|
Selling, General & Admin | 21.3 | 21.62 | 20.59 | 16.16 | 12.58 | 13.14 | Upgrade
|
Other Operating Expenses | -1.73 | -2.04 | -1.83 | -4.11 | -0.55 | -0.32 | Upgrade
|
Operating Expenses | 19.58 | 19.59 | 18.77 | 12.08 | 12.03 | 12.82 | Upgrade
|
Operating Income | 8.8 | 7.85 | 8.65 | 14.52 | 10.51 | 5.48 | Upgrade
|
Interest Expense | -0.94 | -1.06 | -1.28 | -1.1 | -0.99 | -1 | Upgrade
|
Interest & Investment Income | 0.54 | 0.57 | 0.24 | 0.08 | 0.02 | 0.02 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | 0.51 | 0.8 | Upgrade
|
EBT Excluding Unusual Items | 8.4 | 7.36 | 7.62 | 13.49 | 10.05 | 5.3 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | 0.6 | - | Upgrade
|
Other Unusual Items | - | - | - | - | 0.11 | 0.26 | Upgrade
|
Pretax Income | 8.4 | 7.36 | 7.62 | 13.49 | 10.76 | 5.57 | Upgrade
|
Income Tax Expense | 2.63 | 2.29 | 3.28 | 2.94 | 2.42 | 1.38 | Upgrade
|
Earnings From Continuing Operations | 5.77 | 5.07 | 4.34 | 10.55 | 8.34 | 4.19 | Upgrade
|
Minority Interest in Earnings | -0.02 | -0.04 | -0.24 | -0.24 | -0.42 | -0.63 | Upgrade
|
Net Income | 5.75 | 5.03 | 4.1 | 10.3 | 7.92 | 3.55 | Upgrade
|
Net Income to Common | 5.75 | 5.03 | 4.1 | 10.3 | 7.92 | 3.55 | Upgrade
|
Net Income Growth | 172.23% | 22.81% | -60.22% | 30.19% | 122.85% | -52.67% | Upgrade
|
Shares Outstanding (Basic) | 360 | 360 | 134 | 2 | 270 | 270 | Upgrade
|
Shares Outstanding (Diluted) | 360 | 360 | 134 | 2 | 270 | 270 | Upgrade
|
Shares Change (YoY) | 130.71% | 169.58% | 5612.43% | -99.13% | - | - | Upgrade
|
EPS (Basic) | 0.02 | 0.01 | 0.03 | 4.41 | 0.03 | 0.01 | Upgrade
|
EPS (Diluted) | 0.02 | 0.01 | 0.03 | 4.41 | 0.03 | 0.01 | Upgrade
|
EPS Growth | 18.00% | -54.44% | -99.30% | 14935.89% | 122.86% | -52.68% | Upgrade
|
Free Cash Flow | 4.65 | 2.44 | 1.17 | 2.97 | 7.2 | 3.12 | Upgrade
|
Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 1.27 | 0.03 | 0.01 | Upgrade
|
Dividend Per Share | 0.003 | 0.003 | 0.005 | - | - | - | Upgrade
|
Dividend Growth | -50.00% | -50.00% | - | - | - | - | Upgrade
|
Gross Margin | 55.79% | 57.30% | 55.72% | 59.08% | 65.60% | 47.18% | Upgrade
|
Operating Margin | 17.30% | 16.40% | 17.59% | 32.24% | 30.59% | 14.13% | Upgrade
|
Profit Margin | 11.30% | 10.51% | 8.33% | 22.89% | 23.04% | 9.15% | Upgrade
|
Free Cash Flow Margin | 9.14% | 5.10% | 2.37% | 6.60% | 20.95% | 8.03% | Upgrade
|
EBITDA | 9.62 | 8.79 | 9.69 | 15.5 | 11.59 | 6.54 | Upgrade
|
EBITDA Margin | 18.91% | 18.35% | 19.69% | 34.44% | 33.73% | 16.85% | Upgrade
|
D&A For EBITDA | 0.82 | 0.93 | 1.04 | 0.99 | 1.08 | 1.06 | Upgrade
|
EBIT | 8.8 | 7.85 | 8.65 | 14.52 | 10.51 | 5.48 | Upgrade
|
EBIT Margin | 17.30% | 16.40% | 17.59% | 32.24% | 30.59% | 14.13% | Upgrade
|
Effective Tax Rate | 31.36% | 31.08% | 43.04% | 21.82% | 22.48% | 24.81% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.