Minox International Group Berhad (KLSE:MINOX)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1550
0.00 (0.00%)
At close: Oct 30, 2026

KLSE:MINOX Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
41.2444.6647.8849.2245.0234.36
Revenue Growth
-19.53%-6.74%-2.71%9.32%31.03%-11.46%
Gross Profit
23.1824.3627.4427.4226.622.54
Operating Income
5.646.737.858.6514.5210.51
Net Income
4.485.145.034.110.37.92
Earnings Per Share
0.010.010.010.034.410.03
EPS Growth
-30.30%2.15%-54.44%-99.30%14935.89%122.86%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Malaysia
14.6114.6516.7914.0816.2311.17
Singapore
7.0410.168.088.557.745.17
Thailand
4.034.464.564.664.223.99
Indonesia
11.912.6413.8818.714.5911.12
Others
3.672.744.573.232.242.91
Total
41.2444.6647.8849.2245.0234.36

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
23.9723.4621.2332.5314.429.34
Total Debt
19.4920.9323.8330.9623.6224.36
Net Cash (Debt)
4.482.53-2.611.57-9.2-15.02
Net Cash Growth
------
Net Cash Per Share
0.010.01-0.010.01-3.93-0.06

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10.488.783.35.173.257.43
Capital Expenditures
-2.06-0.59-0.86-4.01-0.28-0.24
Free Cash Flow
8.428.192.441.172.977.2
Free Cash Flow Growth
14.06%235.35%109.33%-60.75%-58.71%131.04%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
56.19%54.55%57.30%55.72%59.08%65.60%
Operating Margin
13.68%15.07%16.40%17.59%32.24%30.59%
Pretax Margin
13.45%14.46%15.37%15.48%29.97%31.30%
Profit Margin
10.87%11.52%10.51%8.33%22.89%23.04%
FCF Margin
20.42%18.34%5.10%2.37%6.60%20.95%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023
Period EndingNov '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0030.0030.0030.005
Dividend Per Share Growth
0%0%-50.00%-
Dividend Yield
1.61%1.35%0.83%1.82%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.4512.9521.4524.15--
Forward PE
-8.558.559.17--
P/FCF Ratio
6.638.1344.2384.87--
PS Ratio
1.351.492.262.01--