Minox International Group Berhad (KLSE:MINOX)
Malaysia · Delayed Price · Currency is MYR 0.1900
+0.0100 (5.56%)
At close: Aug 11, 2026
KLSE:MINOX Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 42.56 | 44.66 | 47.88 | 49.22 | 45.02 | 34.36 |
Revenue Growth | -16.34% | -6.74% | -2.71% | 9.32% | 31.03% | -11.46% |
Gross Profit Gross Profit Growth | 23.57 | 24.36 | 27.44 | 27.42 | 26.6 | 22.54 |
Operating Income Operating Income Growth | 5.85 | 6.73 | 7.85 | 8.65 | 14.52 | 10.51 |
Net Income Net Income Growth | 4.56 | 5.14 | 5.03 | 4.1 | 10.3 | 7.92 |
Earnings Per Share EPS Growth | 0.01 | 0.01 | 0.01 | 0.03 | 4.41 | 0.03 |
EPS Growth | -20.65% | 2.15% | -54.44% | -99.30% | 14935.89% | 122.86% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Malaysia Malaysia Growth | 14.27 | 14.65 | 16.79 | 14.08 | 16.23 | 11.17 |
Singapore Singapore Growth | 7.83 | 10.16 | 8.08 | 8.55 | 7.74 | 5.17 |
Thailand Thailand Growth | 4.25 | 4.46 | 4.56 | 4.66 | 4.22 | 3.99 |
Indonesia Indonesia Growth | 12.97 | 12.64 | 13.88 | 18.7 | 14.59 | 11.12 |
Others Others Growth | 3.24 | 2.74 | 4.57 | 3.23 | 2.24 | 2.91 |
Total Total Growth | 42.56 | 44.66 | 47.88 | 49.22 | 45.02 | 34.36 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 23.09 | 23.46 | 21.23 | 32.53 | 14.42 | 9.34 |
Total Debt Total Debt Growth | 20.11 | 20.93 | 23.83 | 30.96 | 23.62 | 24.36 |
Net Cash (Debt) Net Cash Growth | 2.98 | 2.53 | -2.61 | 1.57 | -9.2 | -15.02 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 0.01 | 0.01 | -0.01 | 0.01 | -3.93 | -0.06 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 10.23 | 8.78 | 3.3 | 5.17 | 3.25 | 7.43 |
Capital Expenditures CapEx Growth | -1.24 | -0.59 | -0.86 | -4.01 | -0.28 | -0.24 |
Free Cash Flow Free Cash Flow Growth | 8.99 | 8.19 | 2.44 | 1.17 | 2.97 | 7.2 |
Free Cash Flow Growth | 93.40% | 235.35% | 109.33% | -60.75% | -58.71% | 131.04% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 55.38% | 54.55% | 57.30% | 55.72% | 59.08% | 65.60% |
Operating Margin | 13.75% | 15.07% | 16.40% | 17.59% | 32.24% | 30.59% |
Pretax Margin | 13.34% | 14.46% | 15.37% | 15.48% | 29.97% | 31.30% |
Profit Margin | 10.72% | 11.52% | 10.51% | 8.33% | 22.89% | 23.04% |
FCF Margin | 21.13% | 18.34% | 5.10% | 2.37% | 6.60% | 20.95% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 0.003 | 0.003 | 0.003 | 0.005 |
Dividend Per Share Growth | 0% | 0% | -50.00% | - |
Dividend Yield | 1.39% | 1.37% | 0.86% | 1.91% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.00 | 12.95 | 21.45 | 24.15 | - | - |
Forward PE | - | 8.55 | 8.55 | 9.17 | - | - |
P/FCF Ratio | 7.60 | 8.13 | 44.23 | 84.87 | - | - |
PS Ratio | 1.61 | 1.49 | 2.26 | 2.01 | - | - |