MISC Berhad (KLSE:MISC)
Malaysia · Delayed Price · Currency is MYR 7.99
-0.13 (-1.60%)
At close: Jul 31, 2026
MISC Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 11,221 | 11,146 | 13,237 | 14,272 | 13,867 | 10,672 |
Revenue Growth | -9.62% | -15.80% | -7.25% | 2.92% | 29.94% | 13.51% |
Gross Profit Gross Profit Growth | 3,840 | 3,739 | 3,693 | 3,610 | 3,707 | 2,617 |
Operating Income Operating Income Growth | 1,650 | 1,741 | 2,286 | 2,555 | 2,830 | 1,866 |
Net Income Net Income Growth | 1,736 | 1,700 | 1,194 | 2,124 | 1,823 | 1,831 |
Earnings Per Share EPS Growth | 0.39 | 0.38 | 0.27 | 0.48 | 0.41 | 0.41 |
EPS Growth | 52.59% | 42.65% | -43.88% | 16.60% | -0.49% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Petroleum & Product Petroleum & Product Growth | 5,433 | 5,170 | 5,044 | 5,030 | 4,667 | 3,200 |
Gas Assets & Solutions Gas Assets & Solutions Growth | 1,853 | 2,095 | 2,987 | 3,264 | 3,113 | 2,883 |
Offshore Offshore Growth | 1,843 | 1,931 | 1,636 | 2,548 | 4,322 | 3,039 |
Marine & Heavy Engineering Marine & Heavy Engineering Growth | 2,047 | 1,976 | 3,609 | 3,309 | 1,652 | 1,467 |
Other Other Growth | - | 494.87 | 443.27 | 453.61 | 442.76 | - |
Eliminations and Adjustments Eliminations and Adjustments Growth | - | -520.79 | -482.12 | -333.36 | -330.42 | -298.12 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 5,664 | 5,001 | 5,452 | 6,642 | 6,443 | 7,046 |
Total Debt Total Debt Growth | 13,817 | 12,903 | 15,494 | 17,545 | 17,862 | 17,242 |
Net Cash (Debt) Net Cash Growth | -8,153 | -7,902 | -10,043 | -10,903 | -11,418 | -10,196 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1.83 | -1.77 | -2.25 | -2.44 | -2.56 | -2.28 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 6,133 | 5,656 | 4,277 | 5,696 | 3,042 | 2,909 |
Capital Expenditures CapEx Growth | -2,594 | -1,950 | -1,813 | -2,523 | -2,294 | -3,775 |
Free Cash Flow Free Cash Flow Growth | 3,540 | 3,707 | 2,464 | 3,173 | 748.56 | -866.61 |
Free Cash Flow Growth | 10.50% | 50.43% | -22.34% | 323.87% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 34.22% | 33.55% | 27.90% | 25.29% | 26.73% | 24.53% |
Operating Margin | 14.71% | 15.62% | 17.27% | 17.90% | 20.41% | 17.48% |
Pretax Margin | 16.89% | 16.70% | 9.70% | 14.67% | 13.52% | 16.63% |
Profit Margin | 15.47% | 15.25% | 9.02% | 14.88% | 13.15% | 17.16% |
FCF Margin | 31.54% | 33.25% | 18.61% | 22.23% | 5.40% | -8.12% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.380 | 0.380 | 0.360 | 0.360 | 0.330 | 0.330 |
Dividend Per Share Growth | 5.56% | 5.56% | 0% | 9.09% | 0% | 0% |
Dividend Yield | 4.76% | 5.00% | 5.10% | 5.57% | 5.22% | 5.81% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.55 | 20.48 | 28.42 | 15.32 | 18.36 | 17.18 |
Forward PE | 13.69 | 14.07 | 13.48 | 14.33 | 17.09 | 18.66 |
P/FCF Ratio | 10.08 | 9.39 | 13.77 | 10.26 | 44.72 | - |
PS Ratio | 3.18 | 3.12 | 2.56 | 2.28 | 2.41 | 2.95 |