Mitrajaya Holdings Berhad (KLSE:MITRA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.6150
-0.0050 (-0.81%)
At close: Aug 28, 2026

Mitrajaya Holdings Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
926.9808.53372.84294.78259.58235.85
Revenue Growth
64.37%116.86%26.48%13.56%10.06%-34.47%
Gross Profit
135.91139.349.9348.8543.9830.1
Operating Income
104.99103.9223.7523.549.44-10.18
Net Income
83.8683.5921.8714.17.4-13.82
Earnings Per Share
0.110.110.030.020.01-0.02
EPS Growth
86.74%293.07%56.01%98.50%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction
763.56552.42396.74279.21185.08
South Africa Investment
14.845.989.6715.718.4
Eliminations
-70.4-297.86-171.56-111.42-0.86
Others
15.1253.610.190.260.66
Plantation
0.0300.130.15-
Property Development
85.3858.6959.675.6742.58
Total
808.53372.84294.78259.58235.85

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
74.6623.1111.6930.9816.2614.34
Total Debt
7.239.9374.324.0259.4586.87
Net Cash (Debt)
67.4413.18-62.616.96-43.2-72.53
Net Cash Growth
------
Net Cash Per Share
0.090.02-0.080.01-0.05-0.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
140.06131.35-15.0867.8650.9231.19
Capital Expenditures
-22.21-35.25-41.08-11.43-18.76-1.29
Free Cash Flow
117.8596.1-56.1656.4332.1629.91
Free Cash Flow Growth
938.78%--75.47%7.53%-81.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.66%17.23%13.39%16.57%16.95%12.76%
Operating Margin
11.33%12.85%6.37%7.99%3.64%-4.32%
Pretax Margin
11.49%13.04%6.21%7.97%3.83%-5.03%
Profit Margin
9.05%10.34%5.87%4.78%2.85%-5.86%
FCF Margin
12.71%11.89%-15.06%19.14%12.39%12.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0300.0300.0100.0100.005
Dividend Per Share Growth
200.00%200.00%0%100.00%-
Dividend Yield
4.80%4.65%3.13%4.20%2.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.355.8811.9614.2624.40-
Forward PE
3.3114.5014.5014.5014.5014.50
P/FCF Ratio
3.805.12-3.565.616.66
PS Ratio
0.480.610.700.680.700.84