Mitrajaya Holdings Berhad (KLSE:MITRA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.4750
-0.0200 (-4.04%)
At close: Sep 21, 2026

Mitrajaya Holdings Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
926.9808.53372.84294.78259.58235.85
Revenue Growth
64.37%116.86%26.48%13.56%10.06%-34.47%
Gross Profit
135.91139.349.9348.8543.9830.1
Operating Income
104.99103.9223.7523.549.44-10.18
Net Income
83.8683.5921.8714.17.4-13.82
Earnings Per Share
0.110.110.030.020.01-0.02
EPS Growth
86.74%293.07%56.01%98.50%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction
914.13763.56552.42396.74279.21185.08
Property Development
55.3785.3858.6959.675.6742.58
South Africa Investment
15.814.845.989.6715.718.4
Plantation
-0.0300.130.15-
Others
15.1115.1253.610.190.260.66
Eliminations
-73.54-70.4-297.86-171.56-111.42-0.86
Total
926.9808.53372.84294.78259.58235.85

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
74.6623.1111.6930.9816.2614.34
Total Debt
7.239.9374.324.0259.4586.87
Net Cash (Debt)
67.4413.18-62.616.96-43.2-72.53
Net Cash Growth
------
Net Cash Per Share
0.090.02-0.080.01-0.05-0.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
140.06131.35-15.0867.8650.9231.19
Capital Expenditures
-22.21-35.25-41.08-11.43-18.76-1.29
Free Cash Flow
117.8596.1-56.1656.4332.1629.91
Free Cash Flow Growth
938.78%--75.47%7.53%-81.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.66%17.23%13.39%16.57%16.95%12.76%
Operating Margin
11.33%12.85%6.37%7.99%3.64%-4.32%
Pretax Margin
11.49%13.04%6.21%7.97%3.83%-5.03%
Profit Margin
9.05%10.34%5.87%4.78%2.85%-5.86%
FCF Margin
12.71%11.89%-15.06%19.14%12.39%12.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0300.0300.0100.0100.005
Dividend Per Share Growth
200.00%200.00%0%100.00%-
Dividend Yield
6.32%4.65%3.13%4.20%2.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.315.8811.9614.2624.40-
Forward PE
2.6614.5014.5014.5014.5014.50
P/FCF Ratio
3.065.12-3.565.616.66
PS Ratio
0.390.610.700.680.700.84