Mitrajaya Holdings Berhad (KLSE:MITRA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.6100
-0.0050 (-0.81%)
At close: Aug 10, 2026

Mitrajaya Holdings Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
906.76808.53372.84294.78259.58235.85
Revenue Growth
101.61%116.86%26.48%13.56%10.06%-34.47%
Gross Profit
135.82139.349.9348.8543.9830.1
Operating Income
99.95103.9223.7523.549.44-10.18
Net Income
81.4283.5921.8714.17.4-13.82
Earnings Per Share
0.110.110.030.020.01-0.02
EPS Growth
174.94%293.07%56.01%98.50%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction
800.95763.56552.42396.74279.21185.08
South Africa Investment
15.3714.845.989.6715.718.4
Eliminations
5.35-70.4-297.86-171.56-111.42-0.86
Others
15.1215.1253.610.190.260.66
Plantation
-0.0300.130.15-
Property Development
69.9485.3858.6959.675.6742.58
Total
906.76808.53372.84294.78259.58235.85

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55.9923.1111.6930.9816.2614.34
Total Debt
7.39.9374.324.0259.4586.87
Net Cash (Debt)
48.713.18-62.616.96-43.2-72.53
Net Cash Growth
------
Net Cash Per Share
0.070.02-0.080.01-0.05-0.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
155.71131.35-15.0867.8650.9231.19
Capital Expenditures
-22.1-35.25-41.08-11.43-18.76-1.29
Free Cash Flow
133.6196.1-56.1656.4332.1629.91
Free Cash Flow Growth
---75.47%7.53%-81.19%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.98%17.23%13.39%16.57%16.95%12.76%
Operating Margin
11.02%12.85%6.37%7.99%3.64%-4.32%
Pretax Margin
11.32%13.04%6.21%7.97%3.83%-5.03%
Profit Margin
8.98%10.34%5.87%4.78%2.85%-5.86%
FCF Margin
14.74%11.89%-15.06%19.14%12.39%12.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0300.0300.0100.0100.005
Dividend Per Share Growth
200.00%200.00%0%100.00%-
Dividend Yield
4.88%4.65%3.13%4.20%2.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.485.8811.9614.2624.40-
Forward PE
3.2414.5014.5014.5014.5014.50
P/FCF Ratio
3.335.12-3.565.616.66
PS Ratio
0.490.610.700.680.700.84