KLSE:MMCS Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	98.68	73.71	56.84	76.38
Revenue Growth	33.88%	29.69%	-25.58%	-
Cost of Revenue	77.91	56.91	48.09	68.55
Gross Profit	20.77	16.8	8.75	7.83
Selling, General & Admin	7.68	5.72	4.46	4.05
Other Operating Expenses	-0.08	-0.05	-0.19	0.28
Operating Expenses	7.49	5.88	4.33	4.5
Operating Income	13.28	10.93	4.42	3.32
Interest Expense	-0.1	-0.06	-0.06	-0.07
Interest & Investment Income	0.37	0.08	0.05	0.03
Currency Exchange Gain (Loss)	-0.09	-0.01	-0.02	-0.03
Other Non Operating Income (Expenses)	-0.62	-0.23	-0.05	-0.01
EBT Excluding Unusual Items	12.83	10.71	4.35	3.25
Gain (Loss) on Sale of Assets	-	-	0.12	-
Asset Writedown	-0.03	-0.1	0.02	0.02
Other Unusual Items	-	0.02	-	0.01
Pretax Income	12.8	10.63	4.49	3.28
Income Tax Expense	2.68	1.94	0.9	0.52
Net Income	10.12	8.69	3.59	2.76
Net Income to Common	10.12	8.69	3.59	2.76
Net Income Growth	16.53%	141.67%	30.30%	-
Shares Outstanding (Basic)	448	448	448	448
Shares Outstanding (Diluted)	448	448	448	448
Shares Change	-	-	-	-
EPS (Basic)	0.02	0.02	0.01	0.01
EPS (Diluted)	0.02	0.02	0.01	0.01
EPS Growth	16.53%	142.34%	29.95%	-
Free Cash Flow	4.14	4.84	-6.74	4.36
Free Cash Flow Per Share	0.01	0.01	-0.01	0.01
Gross Margin	21.04%	22.80%	15.40%	10.25%
Operating Margin	13.45%	14.82%	7.78%	4.35%
Profit Margin	10.26%	11.78%	6.32%	3.61%
Free Cash Flow Margin	4.19%	6.57%	-11.87%	5.70%
EBITDA	14.7	11.46	4.92	3.86
EBITDA Margin	14.90%	15.55%	8.66%	5.05%
D&A For EBITDA	1.42	0.54	0.5	0.53
EBIT	13.28	10.93	4.42	3.32
EBIT Margin	13.45%	14.82%	7.78%	4.35%
Effective Tax Rate	20.95%	18.29%	19.98%	15.89%
Advertising Expenses	0.02	0.05	0.03	0.02