MMIS Berhad (KLSE:MMIS)

MMIS Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	42.65	32.17	25.21	26.65	39.43	23.76
Revenue Growth (YoY)	69.06%	27.61%	-5.40%	-32.40%	65.95%	103.17%
Cost of Revenue	23.39	18.83	18.23	15.84	25.2	15.06
Gross Profit	19.26	13.34	6.98	10.81	14.23	8.69
Selling, General & Admin	5.85	5.65	6.1	4.65	3.91	2.65
Other Operating Expenses	-0.42	-0.44	-0.93	-0.27	-0.18	-0.15
Operating Expenses	5.43	5.22	5.18	4.39	3.73	2.5
Operating Income	13.83	8.12	1.81	6.42	10.5	6.19
Interest Expense	-1.53	-1.41	-1.27	-1.06	-0.47	-0.33
EBT Excluding Unusual Items	12.29	6.71	0.54	5.36	10.03	5.86
Pretax Income	12.29	6.71	0.54	5.36	10.03	5.86
Income Tax Expense	2.35	1.77	0.08	0.5	2.19	0.82
Net Income	9.95	4.94	0.46	4.86	7.85	5.04
Net Income to Common	9.95	4.94	0.46	4.86	7.85	5.04
Net Income Growth	675.34%	984.60%	-90.63%	-38.03%	55.77%	93.16%
Shares Outstanding (Basic)	600	600	600	600	600	600
Shares Outstanding (Diluted)	600	600	600	600	600	600
Shares Change (YoY)	-	-	-	-	-	1.55%
EPS (Basic)	0.02	0.01	0.00	0.01	0.01	0.01
EPS (Diluted)	0.02	0.01	0.00	0.01	0.01	0.01
EPS Growth	675.62%	985.38%	-90.63%	-38.03%	55.78%	90.21%
Free Cash Flow	4.5	-0.21	4.76	4.33	9.08	-1.53
Free Cash Flow Per Share	0.01	-	0.01	0.01	0.01	-0.00
Gross Margin	45.15%	41.46%	27.69%	40.57%	36.08%	36.60%
Operating Margin	32.42%	25.24%	7.16%	24.10%	26.63%	26.06%
Profit Margin	23.32%	15.36%	1.81%	18.24%	19.90%	21.20%
Free Cash Flow Margin	10.55%	-0.66%	18.90%	16.26%	23.04%	-6.42%
EBITDA	15.52	9.86	3.42	7.48	11.14	6.54
EBITDA Margin	36.39%	30.63%	13.56%	28.05%	28.26%	27.53%
D&A For EBITDA	1.69	1.73	1.61	1.05	0.64	0.35
EBIT	13.83	8.12	1.81	6.42	10.5	6.19
EBIT Margin	32.42%	25.24%	7.16%	24.10%	26.63%	26.06%
Effective Tax Rate	19.10%	26.36%	15.50%	9.30%	21.79%	14.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.