M N C Wireless Berhad (KLSE:MNC)

M N C Wireless Berhad Income Statement

Financials in millions MYR. Fiscal year is May - April.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Revenue	17.26	14.15	12.44	15.03	21.24
Revenue Growth (YoY)	21.92%	13.81%	-17.23%	-29.25%	5.89%
Cost of Revenue	13.89	11.29	10.7	12.63	17.98
Gross Profit	3.37	2.86	1.74	2.4	3.26
Selling, General & Admin	9.96	11.72	9.08	21.53	30.14
Other Operating Expenses	-0.77	-0.92	-0.8	-1.3	-9.91
Operating Expenses	9.19	11.5	8.42	20.13	20.35
Operating Income	-5.83	-8.64	-6.69	-17.74	-17.09
Interest Expense	-0	-0.01	-0.02	-0.04	-0.05
Pretax Income	-5.83	-8.64	-6.71	-17.77	-17.14
Income Tax Expense	-0.04	-0.02	-0.06	-0.32	0.64
Net Income	-5.79	-8.63	-6.64	-17.45	-17.78
Net Income to Common	-5.79	-8.63	-6.64	-17.45	-17.78
Shares Outstanding (Basic)	237	235	230	184	145
Shares Outstanding (Diluted)	237	235	230	184	145
Shares Change (YoY)	1.24%	1.75%	25.57%	26.57%	69.88%
EPS (Basic)	-0.02	-0.04	-0.03	-0.10	-0.12
EPS (Diluted)	-0.02	-0.04	-0.03	-0.10	-0.12
Free Cash Flow	-1.73	-10.84	-14.79	7.13	-28.56
Free Cash Flow Per Share	-0.01	-0.05	-0.06	0.04	-0.20
Gross Margin	19.51%	20.21%	13.98%	15.96%	15.35%
Operating Margin	-33.77%	-61.02%	-53.77%	-118.04%	-80.45%
Profit Margin	-33.54%	-60.96%	-53.43%	-116.17%	-83.70%
Free Cash Flow Margin	-10.01%	-76.59%	-118.93%	47.46%	-134.47%
EBITDA	-5.43	-8.21	-6.29	-17.02	-16.35
EBITDA Margin	-31.45%	-57.98%	-50.56%	-113.24%	-76.98%
D&A For EBITDA	0.4	0.43	0.4	0.72	0.74
EBIT	-5.83	-8.64	-6.69	-17.74	-17.09
EBIT Margin	-33.77%	-61.02%	-53.77%	-118.04%	-80.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.