M N C Wireless Berhad Income Statement

Financials in millions MYR. Fiscal year is September - August.

Millions MYR. Fiscal year is Sep - Aug.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '25 Aug 31, 2025	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022
Revenue	17.41	17.26	14.15	12.44	15.03
Revenue Growth (YoY)	0.92%	21.92%	13.81%	-17.23%	-29.25%
Cost of Revenue	13.89	13.89	11.29	10.7	12.63
Gross Profit	3.52	3.37	2.86	1.74	2.4
Selling, General & Admin	12.72	9.96	11.51	9.08	21.53
Other Operating Expenses	-0.12	-0.77	-0.1	-0.8	-1.3
Operating Expenses	12.82	9.19	11.41	8.42	20.13
Operating Income	-9.29	-5.83	-8.54	-6.69	-17.74
Interest Expense	-0.21	-0	-0.23	-0.02	-0.04
Interest & Investment Income	0.5	-	0.55	-	-
Other Non Operating Income (Expenses)	0.16	-	-1.24	-	-
EBT Excluding Unusual Items	-8.84	-5.83	-9.46	-6.71	-17.77
Gain (Loss) on Sale of Assets	0.1	-	0.27	-	-
Pretax Income	-8.74	-5.83	-9.19	-6.71	-17.77
Income Tax Expense	-0.03	-0.04	-0.02	-0.06	-0.32
Net Income	-8.7	-5.79	-9.17	-6.64	-17.45
Net Income to Common	-8.7	-5.79	-9.17	-6.64	-17.45
Shares Outstanding (Basic)	238	237	235	230	184
Shares Outstanding (Diluted)	238	237	235	230	184
Shares Change (YoY)	0.04%	1.24%	1.75%	25.57%	26.57%
EPS (Basic)	-0.04	-0.02	-0.04	-0.03	-0.10
EPS (Diluted)	-0.04	-0.02	-0.04	-0.03	-0.10
Free Cash Flow	-10.37	-1.73	-12.43	-14.79	7.13
Free Cash Flow Per Share	-0.04	-0.01	-0.05	-0.06	0.04
Gross Margin	20.23%	19.51%	20.21%	13.98%	15.96%
Operating Margin	-53.36%	-33.77%	-60.37%	-53.77%	-118.04%
Profit Margin	-49.97%	-33.54%	-64.82%	-53.43%	-116.17%
Free Cash Flow Margin	-59.55%	-10.01%	-87.81%	-118.93%	47.46%
EBITDA	-8.92	-5.43	-8.11	-6.29	-17.02
EBITDA Margin	-51.20%	-31.45%	-57.34%	-50.56%	-113.24%
D&A For EBITDA	0.37	0.4	0.43	0.4	0.72
EBIT	-9.29	-5.83	-8.54	-6.69	-17.74
EBIT Margin	-53.36%	-33.77%	-60.37%	-53.77%	-118.04%