MN Holdings Berhad (KLSE:MNHLDG)
Malaysia · Delayed Price · Currency is MYR 3.470
-0.030 (-0.86%)
At close: Aug 28, 2026
MN Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 869.19 | 540.45 | 256.18 | 164.45 | 104 | |
Revenue Growth | 60.83% | 110.97% | 55.77% | 58.12% | -9.72% |
Cost of Revenue | 694.36 | 425.02 | 204.2 | 130.69 | 81.08 |
Gross Profit | 174.83 | 115.43 | 51.98 | 33.77 | 22.93 |
Selling, General & Admin | 38.46 | 28.89 | 21.25 | 13.33 | 7.69 |
Other Operating Expenses | 5.27 | 2.29 | 3.03 | 3.25 | 2.21 |
Operating Expenses | 43.72 | 45.2 | 25.86 | 19.99 | 12.39 |
Operating Income | 131.11 | 70.23 | 26.12 | 13.78 | 10.54 |
Interest Expense | -0.81 | -1.42 | -0.9 | -0.59 | -0.36 |
Other Non Operating Income (Expenses) | - | -0.31 | -0.51 | - | - |
EBT Excluding Unusual Items | 130.3 | 68.5 | 24.72 | 13.18 | 10.18 |
Other Unusual Items | - | - | - | - | -1.97 |
Pretax Income | 130.3 | 68.5 | 24.72 | 13.18 | 8.22 |
Income Tax Expense | 37.83 | 20.27 | 7.56 | 3.89 | 2.69 |
Earnings From Continuing Operations | 92.47 | 48.23 | 17.16 | 9.3 | 5.53 |
Minority Interest in Earnings | -0.33 | -0.48 | -0.25 | 0.21 | - |
Net Income | 92.14 | 47.75 | 16.91 | 9.5 | 5.53 |
Net Income to Common | 92.14 | 47.75 | 16.91 | 9.5 | 5.53 |
Net Income Growth | 92.97% | 182.36% | 77.96% | 71.89% | -32.00% |
Shares Outstanding (Basic) | 644 | 519 | 422 | 409 | 341 |
Shares Outstanding (Diluted) | 704 | 588 | 510 | 446 | 341 |
Shares Change | 19.82% | 15.18% | 14.43% | 30.75% | 4.32% |
EPS (Basic) | 0.14 | 0.09 | 0.04 | 0.02 | 0.02 |
EPS (Diluted) | 0.13 | 0.08 | 0.03 | 0.02 | 0.02 |
EPS Growth | 61.09% | 145.32% | 55.39% | 31.49% | -34.83% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 110.41 | 62.9 | -8.27 | 3.54 | -3.79 |
Free Cash Flow Per Share | 0.16 | 0.11 | -0.02 | 0.01 | -0.01 |
Dividend Per Share | - | 0.003 | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 20.11% | 21.36% | 20.29% | 20.53% | 22.05% |
Operating Margin | 15.08% | 12.99% | 10.20% | 8.38% | 10.13% |
Profit Margin | 10.60% | 8.83% | 6.60% | 5.78% | 5.32% |
Free Cash Flow Margin | 12.70% | 11.64% | -3.23% | 2.15% | -3.64% |
EBITDA | 134.04 | 72.92 | 29.22 | 16.6 | 13.46 |
EBITDA Margin | 15.42% | 13.49% | 11.41% | 10.09% | 12.94% |
D&A For EBITDA | 2.94 | 2.69 | 3.1 | 2.82 | 2.92 |
EBIT | 131.11 | 70.23 | 26.12 | 13.78 | 10.54 |
EBIT Margin | 15.08% | 12.99% | 10.20% | 8.38% | 10.13% |
Effective Tax Rate | 29.03% | 29.59% | 30.57% | 29.48% | 32.75% |