MNRB Holdings Berhad (KLSE:MNRB)
Malaysia · Delayed Price · Currency is MYR 3.030
+0.010 (0.33%)
At close: Aug 28, 2026
MNRB Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Premiums & Annuity Revenue | 2,636 | 2,641 | 2,470 | 2,493 | 2,155 | 2,392 |
Total Interest & Dividend Income | 268.59 | 214.42 | 180.31 | -6.27 | 137.22 | 265.81 |
Gain (Loss) on Sale of Investments | 6.72 | 61.94 | 34.5 | 137.19 | 25.38 | -37.79 |
Other Revenue | -6.26 | 11.22 | 78.53 | -66.4 | -27.31 | 70.82 |
| 2,905 | 2,928 | 2,763 | 2,558 | 2,290 | 2,690 | |
Revenue Growth | 1.90% | 5.97% | 8.03% | 11.68% | -14.87% | 7.69% |
Policy Benefits | 1,505 | 1,507 | 1,588 | 1,459 | 1,574 | 1,657 |
Policy Acquisition & Underwriting Costs | 433.03 | 433.03 | 344.75 | 340.49 | 261.6 | 574.4 |
Selling, General & Administrative | 110.46 | 103.3 | 78.09 | 93.45 | 79.68 | 297.16 |
Other Operating Expenses | 210.93 | 211.02 | 193.65 | 224.22 | 244.67 | -6.82 |
Total Operating Expenses | 2,260 | 2,254 | 2,204 | 2,118 | 2,160 | 2,521 |
Operating Income | 645.75 | 674.43 | 559.19 | 440.4 | 130.9 | 169.01 |
Interest Expense | -29.68 | -29.55 | -28.98 | -27.27 | -21.61 | -16.85 |
Earnings From Equity Investments | 36.64 | 33.14 | 6.47 | 44.62 | 15.99 | 2.77 |
Currency Exchange Gain (Loss) | -19.42 | -58.93 | -82.44 | 48.01 | 19.33 | -3.2 |
Other Non Operating Income (Expenses) | - | - | - | - | 0 | -11.1 |
EBT Excluding Unusual Items | 633.29 | 619.1 | 454.25 | 505.76 | 144.61 | 140.63 |
Asset Writedown | - | - | - | 0.02 | 0.07 | -0.55 |
Pretax Income | 633.29 | 619.1 | 454.25 | 505.78 | 144.68 | 140.08 |
Income Tax Expense | 73.29 | 74.42 | 60 | 72.24 | 26.4 | 25.66 |
Net Income | 560 | 544.68 | 394.25 | 433.54 | 118.28 | 114.42 |
Net Income to Common | 560 | 544.68 | 394.25 | 433.54 | 118.28 | 114.42 |
Net Income Growth | 19.03% | 38.16% | -9.06% | 266.54% | 3.37% | -39.62% |
Shares Outstanding (Basic) | 783 | 783 | 783 | 783 | 783 | 783 |
Shares Outstanding (Diluted) | 783 | 783 | 783 | 783 | 783 | 783 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.72 | 0.70 | 0.50 | 0.55 | 0.15 | 0.15 |
EPS (Diluted) | 0.72 | 0.70 | 0.50 | 0.55 | 0.15 | 0.15 |
EPS Growth | 19.03% | 38.16% | -9.06% | 266.54% | 3.37% | -39.62% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 236.38 | 145.75 | 180.36 | -111.33 | -93.86 | 164.69 |
Free Cash Flow Per Share | 0.30 | 0.19 | 0.23 | -0.14 | -0.12 | 0.21 |
Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.050 | 0.044 | 0.025 |
Dividend Growth | 0% | 0% | 0% | 12.36% | 78.00% | -64.29% |
Operating Margin | 22.23% | 23.03% | 20.24% | 17.22% | 5.71% | 6.28% |
Profit Margin | 19.28% | 18.60% | 14.27% | 16.95% | 5.16% | 4.25% |
Free Cash Flow Margin | 8.14% | 4.98% | 6.53% | -4.35% | -4.10% | 6.12% |
EBITDA | 651.33 | 683.69 | 569 | 449.5 | 138.79 | 176.09 |
EBITDA Margin | 22.42% | 23.35% | 20.59% | 17.57% | 6.06% | 6.54% |
D&A For EBITDA | 5.58 | 9.26 | 9.81 | 9.1 | 7.89 | 7.08 |
EBIT | 645.75 | 674.43 | 559.19 | 440.4 | 130.9 | 169.01 |
EBIT Margin | 22.23% | 23.03% | 20.24% | 17.22% | 5.71% | 6.28% |
Effective Tax Rate | 11.57% | 12.02% | 13.21% | 14.28% | 18.25% | 18.32% |