Matrix Parking Solution Holdings Berhad (KLSE:MPSOL)

KLSE:MPSOL Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	26.9	21.33	18.34	11.28	6.11
Revenue Growth (YoY)	26.12%	16.30%	62.65%	84.54%	-25.97%
Cost of Revenue	16.35	11.63	10.23	6.83	2.31
Gross Profit	10.55	9.7	8.12	4.45	3.8
Other Operating Expenses	6.73	6.56	5.59	3.86	2.2
Operating Expenses	6.73	6.56	5.59	3.86	2.2
Operating Income	3.82	3.14	2.53	0.59	1.6
Interest Expense	-0.21	-0.55	-0.72	-0.72	-0.67
Interest & Investment Income	-	-	-	-	0
Earnings From Equity Investments	0.36	0.12	-0.25	-0.39	-0.66
EBT Excluding Unusual Items	3.97	2.71	1.56	-0.52	0.27
Other Unusual Items	-	-	-	-	0.61
Pretax Income	3.97	2.71	1.56	-0.52	0.88
Income Tax Expense	0.69	0.7	0.65	0.01	0
Earnings From Continuing Operations	3.28	2.01	0.91	-0.54	0.87
Minority Interest in Earnings	-0.14	-0.14	-0.2	0	-
Net Income	3.14	1.86	0.71	-0.53	0.87
Net Income to Common	3.14	1.86	0.71	-0.53	0.87
Net Income Growth	68.70%	162.08%	-	-	-
Shares Outstanding (Basic)	233	223	223	223	223
Shares Outstanding (Diluted)	233	223	223	223	223
Shares Change (YoY)	4.44%	-	-	-	9.34%
EPS (Basic)	0.01	0.01	0.00	-0.00	0.00
EPS (Diluted)	0.01	0.01	0.00	-0.00	0.00
EPS Growth	61.54%	162.13%	-	-	-
Free Cash Flow	4.24	7	5.53	4.02	1.19
Free Cash Flow Per Share	0.02	0.03	0.03	0.02	0.01
Gross Margin	39.22%	45.47%	44.25%	39.45%	62.16%
Operating Margin	14.20%	14.71%	13.79%	5.23%	26.14%
Profit Margin	11.68%	8.73%	3.87%	-4.73%	14.32%
Free Cash Flow Margin	15.77%	32.82%	30.17%	35.66%	19.41%
EBITDA	4.56	3.95	3.16	1.05	2.1
EBITDA Margin	16.95%	18.50%	17.21%	9.27%	34.37%
D&A For EBITDA	0.74	0.81	0.63	0.46	0.5
EBIT	3.82	3.14	2.53	0.59	1.6
EBIT Margin	14.20%	14.71%	13.79%	5.23%	26.14%
Effective Tax Rate	17.45%	25.92%	41.48%	-	0.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.