Matrix Parking Solution Holdings Berhad (KLSE:MPSOL)
Malaysia · Delayed Price · Currency is MYR 0.1300
+0.0100 (8.33%)
At close: Dec 12, 2025
KLSE:MPSOL Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30.42 | 26.9 | 21.33 | 18.34 | 11.28 | 6.11 | |
Revenue Growth (YoY) | 31.96% | 26.12% | 16.30% | 62.65% | 84.54% | -25.97% |
Cost of Revenue | 18.37 | 16.35 | 11.63 | 10.23 | 6.83 | 2.31 |
Gross Profit | 12.05 | 10.55 | 9.7 | 8.12 | 4.45 | 3.8 |
Other Operating Expenses | 7.78 | 6.73 | 6.56 | 5.59 | 3.86 | 2.2 |
Operating Expenses | 7.78 | 6.73 | 6.56 | 5.59 | 3.86 | 2.2 |
Operating Income | 4.27 | 3.82 | 3.14 | 2.53 | 0.59 | 1.6 |
Interest Expense | -0.15 | -0.21 | -0.55 | -0.72 | -0.72 | -0.67 |
Interest & Investment Income | - | - | - | - | - | 0 |
Earnings From Equity Investments | 0.52 | 0.36 | 0.12 | -0.25 | -0.39 | -0.66 |
EBT Excluding Unusual Items | 4.67 | 3.97 | 2.71 | 1.56 | -0.52 | 0.27 |
Other Unusual Items | - | - | - | - | - | 0.61 |
Pretax Income | 4.67 | 3.97 | 2.71 | 1.56 | -0.52 | 0.88 |
Income Tax Expense | 0.94 | 0.69 | 0.7 | 0.65 | 0.01 | 0 |
Earnings From Continuing Operations | 3.73 | 3.28 | 2.01 | 0.91 | -0.54 | 0.87 |
Minority Interest in Earnings | -0.14 | -0.14 | -0.14 | -0.2 | 0 | - |
Net Income | 3.59 | 3.14 | 1.86 | 0.71 | -0.53 | 0.87 |
Net Income to Common | 3.59 | 3.14 | 1.86 | 0.71 | -0.53 | 0.87 |
Net Income Growth | 72.99% | 68.70% | 162.08% | - | - | - |
Shares Outstanding (Basic) | 240 | 233 | 223 | 223 | 223 | 223 |
Shares Outstanding (Diluted) | 240 | 233 | 223 | 223 | 223 | 223 |
Shares Change (YoY) | 7.48% | 4.44% | - | - | - | 9.34% |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | -0.00 | 0.00 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | -0.00 | 0.00 |
EPS Growth | 60.95% | 61.54% | 162.13% | - | - | - |
Free Cash Flow | 8.37 | 4.24 | 7 | 5.53 | 4.02 | 1.19 |
Free Cash Flow Per Share | 0.04 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 |
Gross Margin | 39.61% | 39.22% | 45.47% | 44.25% | 39.45% | 62.16% |
Operating Margin | 14.04% | 14.20% | 14.71% | 13.79% | 5.23% | 26.14% |
Profit Margin | 11.81% | 11.68% | 8.73% | 3.87% | -4.73% | 14.32% |
Free Cash Flow Margin | 27.52% | 15.77% | 32.82% | 30.17% | 35.66% | 19.41% |
EBITDA | 5.85 | 4.56 | 3.95 | 3.16 | 1.05 | 2.1 |
EBITDA Margin | 19.25% | 16.95% | 18.50% | 17.21% | 9.27% | 34.37% |
D&A For EBITDA | 1.58 | 0.74 | 0.81 | 0.63 | 0.46 | 0.5 |
EBIT | 4.27 | 3.82 | 3.14 | 2.53 | 0.59 | 1.6 |
EBIT Margin | 14.04% | 14.20% | 14.71% | 13.79% | 5.23% | 26.14% |
Effective Tax Rate | 20.21% | 17.45% | 25.92% | 41.48% | - | 0.05% |