KLSE:MPSOL Balance Sheet

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3.85	2	1.26	1.71	0.36
Short-Term Investments	4.1	1.29	1.24	1.44	0.43
Trading Asset Securities	-	2.07	0.83	0.57	1.17
Cash & Short-Term Investments	7.96	5.36	3.32	3.73	1.96
Cash Growth	48.33%	61.48%	-10.84%	89.93%	-22.43%
Accounts Receivable	4.27	0.61	0.72	0.48	0.32
Other Receivables	-	1.72	2.41	1.49	1.49
Receivables	4.27	2.33	3.14	1.97	1.81
Prepaid Expenses	-	0.01	0.01	0.01	-
Other Current Assets	-	-	-	-	1.07
Total Current Assets	12.22	7.7	6.47	5.7	4.85
Property, Plant & Equipment	9.94	11.39	15.64	12.2	14.43
Long-Term Investments	1.52	1.52	1.4	1.64	2.08
Goodwill	0.29	0.29	-	-	-
Long-Term Deferred Tax Assets	0.01	0.01	-	-	-
Total Assets	23.98	20.91	23.51	19.55	21.36
Accounts Payable	4.75	0.46	0.75	0.35	0.24
Accrued Expenses	-	2.09	0.99	0.72	0.33
Short-Term Debt	0.04	0.01	0.1	0.22	0.17
Current Portion of Long-Term Debt	0.65	0.42	0.51	0.51	0.74
Current Portion of Leases	0.91	2.73	4.09	2.51	4.76
Current Income Taxes Payable	0.86	0.14	0.17	-	-
Other Current Liabilities	-	2.2	2.84	1.44	1.07
Total Current Liabilities	7.2	8.04	9.44	5.75	7.31
Long-Term Debt	2.17	1.19	1.63	2.1	2.4
Long-Term Leases	0.39	1.34	4.01	4.08	3.56
Long-Term Deferred Tax Liabilities	0.79	0.54	0.5	0.47	0.47
Total Liabilities	10.54	11.11	15.58	12.4	13.73
Common Stock	10.46	9.26	9.26	9.26	9.26
Retained Earnings	3.47	1.1	-0.81	-1.57	-1.3
Comprehensive Income & Other	-0.65	-0.65	-0.6	-0.55	-0.33
Total Common Equity	13.29	9.71	7.84	7.13	7.63
Minority Interest	0.15	0.09	0.08	0.02	-
Shareholders' Equity	13.44	9.8	7.93	7.15	7.63
Total Liabilities & Equity	23.98	20.91	23.51	19.55	21.36
Total Debt	4.15	5.68	10.33	9.43	11.63
Net Cash (Debt)	3.8	-0.32	-7.01	-5.7	-9.67
Net Cash Per Share	0.02	-0.00	-0.03	-0.03	-0.04
Filing Date Shares Outstanding	242.63	222.85	222.85	222.85	222.85
Total Common Shares Outstanding	242.63	222.85	222.85	222.85	222.85
Working Capital	5.03	-0.34	-2.97	-0.05	-2.46
Book Value Per Share	0.05	0.04	0.04	0.03	0.03
Tangible Book Value	12.99	9.41	7.84	7.13	7.63
Tangible Book Value Per Share	0.05	0.04	0.04	0.03	0.03
Buildings	-	2.94	2.94	2.93	2.4
Machinery	-	4.66	4.18	3.09	2.33

Source: S&P Global Market Intelligence. Standard template. Financial Sources.