Malaysian Resources Corporation Berhad (KLSE: MRCB)
Malaysia
· Delayed Price · Currency is MYR
0.500
0.00 (0.00%)
At close: Dec 20, 2024
KLSE: MRCB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 1,967 | 2,537 | 3,205 | 1,448 | 1,199 | 1,319 | Upgrade
|
Revenue Growth (YoY) | -26.59% | -20.83% | 121.27% | 20.76% | -9.09% | -29.47% | Upgrade
|
Cost of Revenue | 1,637 | 2,207 | 2,759 | 1,268 | 946.41 | 1,022 | Upgrade
|
Gross Profit | 329.63 | 330.54 | 445.95 | 180.05 | 253.08 | 297.56 | Upgrade
|
Selling, General & Admin | 207.13 | 207.13 | 198.08 | 172.83 | 176.53 | 231.71 | Upgrade
|
Other Operating Expenses | 61.09 | 72.11 | 50.63 | 45.66 | 51.35 | 71.58 | Upgrade
|
Operating Expenses | 284.99 | 296.01 | 253.57 | 232.27 | 405.7 | 305.39 | Upgrade
|
Operating Income | 44.64 | 34.53 | 192.38 | -52.23 | -152.63 | -7.83 | Upgrade
|
Interest Expense | -107.84 | -112.05 | -98.34 | -87.97 | -68.65 | -45.17 | Upgrade
|
Interest & Investment Income | 20.83 | 20.83 | 17.71 | 8.45 | 11.84 | 18.93 | Upgrade
|
Earnings From Equity Investments | 13.25 | 12.44 | 5.56 | 31.33 | 19.53 | 6.57 | Upgrade
|
Currency Exchange Gain (Loss) | 5.31 | 5.31 | -1.46 | -1.86 | 5.77 | -1.1 | Upgrade
|
Other Non Operating Income (Expenses) | 21 | 21 | 22.07 | 25.21 | 23.56 | 22.65 | Upgrade
|
EBT Excluding Unusual Items | -2.81 | -17.93 | 137.92 | -77.06 | -160.58 | -5.95 | Upgrade
|
Gain (Loss) on Sale of Investments | 2.07 | 2.07 | 1.97 | 14.63 | 2.3 | 58.77 | Upgrade
|
Gain (Loss) on Sale of Assets | 150.11 | 150.11 | 16.34 | 123.73 | 0.15 | 0.14 | Upgrade
|
Asset Writedown | - | - | - | - | -1.47 | - | Upgrade
|
Other Unusual Items | - | - | -1.89 | 0 | 5.88 | - | Upgrade
|
Pretax Income | 149.37 | 134.25 | 154.34 | 61.3 | -153.71 | 52.96 | Upgrade
|
Income Tax Expense | 6.41 | 33.16 | 100.79 | 54.59 | 22.86 | 34.26 | Upgrade
|
Earnings From Continuing Operations | 142.96 | 101.09 | 53.55 | 6.72 | -176.57 | 18.69 | Upgrade
|
Net Income to Company | 142.96 | 101.09 | 53.55 | 6.72 | -176.57 | 18.69 | Upgrade
|
Minority Interest in Earnings | 0.31 | -0.06 | 11.3 | 9.12 | -0.81 | 5.05 | Upgrade
|
Net Income | 143.27 | 101.03 | 64.85 | 15.83 | -177.37 | 23.74 | Upgrade
|
Net Income to Common | 143.27 | 101.03 | 64.85 | 15.83 | -177.37 | 23.74 | Upgrade
|
Net Income Growth | 323.65% | 55.80% | 309.55% | - | - | -76.53% | Upgrade
|
Shares Outstanding (Basic) | 4,468 | 4,468 | 4,468 | 4,447 | 4,412 | 4,406 | Upgrade
|
Shares Outstanding (Diluted) | 4,468 | 4,468 | 4,468 | 4,447 | 4,412 | 4,420 | Upgrade
|
Shares Change (YoY) | - | - | 0.47% | 0.78% | -0.18% | 0.64% | Upgrade
|
EPS (Basic) | 0.03 | 0.02 | 0.01 | 0.00 | -0.04 | 0.01 | Upgrade
|
EPS (Diluted) | 0.03 | 0.02 | 0.01 | 0.00 | -0.04 | 0.01 | Upgrade
|
EPS Growth | 322.78% | 55.86% | 307.30% | - | - | -76.54% | Upgrade
|
Free Cash Flow | -149.91 | 479.17 | -19.02 | -207.77 | 184.32 | -276.12 | Upgrade
|
Free Cash Flow Per Share | -0.03 | 0.11 | -0.00 | -0.05 | 0.04 | -0.06 | Upgrade
|
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | Upgrade
|
Dividend Growth | 0% | 0% | 0% | 0% | 0% | -42.86% | Upgrade
|
Gross Margin | 16.76% | 13.03% | 13.91% | 12.43% | 21.10% | 22.55% | Upgrade
|
Operating Margin | 2.27% | 1.36% | 6.00% | -3.61% | -12.72% | -0.59% | Upgrade
|
Profit Margin | 7.28% | 3.98% | 2.02% | 1.09% | -14.79% | 1.80% | Upgrade
|
Free Cash Flow Margin | -7.62% | 18.88% | -0.59% | -14.34% | 15.37% | -20.93% | Upgrade
|
EBITDA | 81.7 | 85.33 | 241.66 | -14.92 | -115.02 | 32.62 | Upgrade
|
EBITDA Margin | 4.15% | 3.36% | 7.54% | -1.03% | -9.59% | 2.47% | Upgrade
|
D&A For EBITDA | 37.05 | 50.79 | 49.28 | 37.3 | 37.61 | 40.45 | Upgrade
|
EBIT | 44.64 | 34.53 | 192.38 | -52.23 | -152.63 | -7.83 | Upgrade
|
EBIT Margin | 2.27% | 1.36% | 6.00% | -3.61% | -12.72% | -0.59% | Upgrade
|
Effective Tax Rate | 4.29% | 24.70% | 65.31% | 89.04% | - | 64.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.