Malaysian Resources Corporation Berhad (KLSE: MRCB)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.500
0.00 (0.00%)
At close: Dec 20, 2024

KLSE: MRCB Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,9672,5373,2051,4481,1991,319
Upgrade
Revenue Growth (YoY)
-26.59%-20.83%121.27%20.76%-9.09%-29.47%
Upgrade
Cost of Revenue
1,6372,2072,7591,268946.411,022
Upgrade
Gross Profit
329.63330.54445.95180.05253.08297.56
Upgrade
Selling, General & Admin
207.13207.13198.08172.83176.53231.71
Upgrade
Other Operating Expenses
61.0972.1150.6345.6651.3571.58
Upgrade
Operating Expenses
284.99296.01253.57232.27405.7305.39
Upgrade
Operating Income
44.6434.53192.38-52.23-152.63-7.83
Upgrade
Interest Expense
-107.84-112.05-98.34-87.97-68.65-45.17
Upgrade
Interest & Investment Income
20.8320.8317.718.4511.8418.93
Upgrade
Earnings From Equity Investments
13.2512.445.5631.3319.536.57
Upgrade
Currency Exchange Gain (Loss)
5.315.31-1.46-1.865.77-1.1
Upgrade
Other Non Operating Income (Expenses)
212122.0725.2123.5622.65
Upgrade
EBT Excluding Unusual Items
-2.81-17.93137.92-77.06-160.58-5.95
Upgrade
Gain (Loss) on Sale of Investments
2.072.071.9714.632.358.77
Upgrade
Gain (Loss) on Sale of Assets
150.11150.1116.34123.730.150.14
Upgrade
Asset Writedown
-----1.47-
Upgrade
Other Unusual Items
---1.8905.88-
Upgrade
Pretax Income
149.37134.25154.3461.3-153.7152.96
Upgrade
Income Tax Expense
6.4133.16100.7954.5922.8634.26
Upgrade
Earnings From Continuing Operations
142.96101.0953.556.72-176.5718.69
Upgrade
Net Income to Company
142.96101.0953.556.72-176.5718.69
Upgrade
Minority Interest in Earnings
0.31-0.0611.39.12-0.815.05
Upgrade
Net Income
143.27101.0364.8515.83-177.3723.74
Upgrade
Net Income to Common
143.27101.0364.8515.83-177.3723.74
Upgrade
Net Income Growth
323.65%55.80%309.55%---76.53%
Upgrade
Shares Outstanding (Basic)
4,4684,4684,4684,4474,4124,406
Upgrade
Shares Outstanding (Diluted)
4,4684,4684,4684,4474,4124,420
Upgrade
Shares Change (YoY)
--0.47%0.78%-0.18%0.64%
Upgrade
EPS (Basic)
0.030.020.010.00-0.040.01
Upgrade
EPS (Diluted)
0.030.020.010.00-0.040.01
Upgrade
EPS Growth
322.78%55.86%307.30%---76.54%
Upgrade
Free Cash Flow
-149.91479.17-19.02-207.77184.32-276.12
Upgrade
Free Cash Flow Per Share
-0.030.11-0.00-0.050.04-0.06
Upgrade
Dividend Per Share
0.0100.0100.0100.0100.0100.010
Upgrade
Dividend Growth
0%0%0%0%0%-42.86%
Upgrade
Gross Margin
16.76%13.03%13.91%12.43%21.10%22.55%
Upgrade
Operating Margin
2.27%1.36%6.00%-3.61%-12.72%-0.59%
Upgrade
Profit Margin
7.28%3.98%2.02%1.09%-14.79%1.80%
Upgrade
Free Cash Flow Margin
-7.62%18.88%-0.59%-14.34%15.37%-20.93%
Upgrade
EBITDA
81.785.33241.66-14.92-115.0232.62
Upgrade
EBITDA Margin
4.15%3.36%7.54%-1.03%-9.59%2.47%
Upgrade
D&A For EBITDA
37.0550.7949.2837.337.6140.45
Upgrade
EBIT
44.6434.53192.38-52.23-152.63-7.83
Upgrade
EBIT Margin
2.27%1.36%6.00%-3.61%-12.72%-0.59%
Upgrade
Effective Tax Rate
4.29%24.70%65.31%89.04%-64.70%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.