Malaysian Resources Corporation Berhad (KLSE:MRCB)
Malaysia · Delayed Price · Currency is MYR 0.3400
+0.0050 (1.49%)
At close: Feb 6, 2026
KLSE:MRCB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,197 | 1,645 | 2,537 | 3,205 | 1,448 | 1,199 | |
Revenue Growth (YoY) | -39.16% | -35.16% | -20.83% | 121.28% | 20.76% | -9.09% |
Cost of Revenue | 1,016 | 1,375 | 2,207 | 2,759 | 1,268 | 946.41 |
Gross Profit | 180.5 | 270.33 | 330.54 | 445.95 | 180.05 | 253.08 |
Selling, General & Admin | 169.37 | 169.37 | 207.13 | 198.08 | 172.83 | 176.53 |
Other Operating Expenses | 15.79 | 63.22 | 72.11 | 50.63 | 45.66 | 51.35 |
Operating Expenses | 84.87 | 132.29 | 296.01 | 253.57 | 232.27 | 405.7 |
Operating Income | 95.63 | 138.03 | 34.53 | 192.38 | -52.23 | -152.63 |
Interest Expense | -105.18 | -106.68 | -112 | -98.29 | -87.97 | -68.65 |
Interest & Investment Income | 21.97 | 21.97 | 20.83 | 17.71 | 8.45 | 11.84 |
Earnings From Equity Investments | 13.75 | 10.82 | 12.44 | 5.56 | 31.33 | 19.53 |
Currency Exchange Gain (Loss) | -25.54 | -25.54 | 5.31 | -1.46 | -1.86 | 5.77 |
Other Non Operating Income (Expenses) | 28.1 | 28.1 | 20.95 | 22.02 | 25.21 | 23.56 |
EBT Excluding Unusual Items | 28.73 | 66.7 | -17.93 | 137.92 | -77.06 | -160.58 |
Gain (Loss) on Sale of Investments | 1.26 | 1.26 | 2.07 | 1.97 | 14.63 | 2.3 |
Gain (Loss) on Sale of Assets | 0.23 | 0.23 | 150.11 | 16.34 | 123.73 | 0.15 |
Asset Writedown | - | - | - | - | - | -1.47 |
Other Unusual Items | 6.86 | 6.86 | - | -1.89 | 0 | 5.88 |
Pretax Income | 37.07 | 75.04 | 134.25 | 154.34 | 61.3 | -153.71 |
Income Tax Expense | 7.87 | 11.49 | 33.16 | 100.79 | 54.59 | 22.86 |
Earnings From Continuing Operations | 29.2 | 63.55 | 101.09 | 53.55 | 6.72 | -176.57 |
Net Income to Company | 29.2 | 63.55 | 101.09 | 53.55 | 6.72 | -176.57 |
Minority Interest in Earnings | 0.19 | 0.12 | -0.06 | 11.3 | 9.12 | -0.81 |
Net Income | 29.4 | 63.67 | 101.03 | 64.85 | 15.83 | -177.37 |
Net Income to Common | 29.4 | 63.67 | 101.03 | 64.85 | 15.83 | -177.37 |
Net Income Growth | -79.48% | -36.98% | 55.80% | 309.55% | - | - |
Shares Outstanding (Basic) | 4,468 | 4,468 | 4,468 | 4,468 | 4,447 | 4,412 |
Shares Outstanding (Diluted) | 4,468 | 4,468 | 4,468 | 4,468 | 4,447 | 4,412 |
Shares Change (YoY) | - | - | - | 0.47% | 0.78% | -0.18% |
EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | -0.04 |
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | -0.04 |
EPS Growth | -79.44% | -36.94% | 55.86% | 307.30% | - | - |
Free Cash Flow | -146.25 | -333.19 | 479.17 | -19.02 | -207.77 | 184.32 |
Free Cash Flow Per Share | -0.03 | -0.07 | 0.11 | -0.00 | -0.05 | 0.04 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 |
Gross Margin | 15.08% | 16.43% | 13.03% | 13.91% | 12.43% | 21.10% |
Operating Margin | 7.99% | 8.39% | 1.36% | 6.00% | -3.61% | -12.72% |
Profit Margin | 2.46% | 3.87% | 3.98% | 2.02% | 1.09% | -14.79% |
Free Cash Flow Margin | -12.22% | -20.25% | 18.88% | -0.59% | -14.34% | 15.37% |
EBITDA | 127.27 | 169.28 | 85.33 | 241.66 | -14.92 | -115.02 |
EBITDA Margin | 10.63% | 10.29% | 3.36% | 7.54% | -1.03% | -9.59% |
D&A For EBITDA | 31.63 | 31.25 | 50.79 | 49.28 | 37.3 | 37.61 |
EBIT | 95.63 | 138.03 | 34.53 | 192.38 | -52.23 | -152.63 |
EBIT Margin | 7.99% | 8.39% | 1.36% | 6.00% | -3.61% | -12.72% |
Effective Tax Rate | 21.22% | 15.32% | 24.70% | 65.31% | 89.04% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.