KLSE:MRCB Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,198	1,645	2,537	3,205	1,448
Revenue Growth (YoY)	-27.21%	-35.16%	-20.83%	121.28%	20.76%
Cost of Revenue	1,155	1,375	2,207	2,759	1,268
Gross Profit	42.61	270.33	330.54	445.95	180.05
Selling, General & Admin	-	169.37	207.13	198.08	172.83
Other Operating Expenses	-130.53	63.22	72.11	50.63	45.66
Operating Expenses	-130.53	132.29	296.01	253.57	232.27
Operating Income	173.14	138.03	34.53	192.38	-52.23
Interest Expense	-114.76	-106.68	-112	-98.29	-87.97
Interest & Investment Income	-	21.97	20.83	17.71	8.45
Earnings From Equity Investments	14.79	10.82	12.44	5.56	31.33
Currency Exchange Gain (Loss)	-	-25.54	5.31	-1.46	-1.86
Other Non Operating Income (Expenses)	-	28.1	20.95	22.02	25.21
EBT Excluding Unusual Items	73.17	66.7	-17.93	137.92	-77.06
Gain (Loss) on Sale of Investments	-	1.26	2.07	1.97	14.63
Gain (Loss) on Sale of Assets	-	0.23	150.11	16.34	123.73
Other Unusual Items	-	6.86	-	-1.89	0
Pretax Income	73.17	75.04	134.25	154.34	61.3
Income Tax Expense	26.13	11.49	33.16	100.79	54.59
Earnings From Continuing Operations	47.04	63.55	101.09	53.55	6.72
Net Income to Company	47.04	63.55	101.09	53.55	6.72
Minority Interest in Earnings	0.28	0.12	-0.06	11.3	9.12
Net Income	47.32	63.67	101.03	64.85	15.83
Net Income to Common	47.32	63.67	101.03	64.85	15.83
Net Income Growth	-25.68%	-36.98%	55.80%	309.55%	-
Shares Outstanding (Basic)	4,468	4,468	4,468	4,468	4,447
Shares Outstanding (Diluted)	4,468	4,468	4,468	4,468	4,447
Shares Change (YoY)	-	-	-	0.47%	0.78%
EPS (Basic)	0.01	0.01	0.02	0.01	0.00
EPS (Diluted)	0.01	0.01	0.02	0.01	0.00
EPS Growth	-25.68%	-36.94%	55.86%	307.30%	-
Free Cash Flow	-385.9	-333.19	479.17	-19.02	-207.77
Free Cash Flow Per Share	-0.09	-0.07	0.11	-0.00	-0.05
Dividend Per Share	0.010	0.010	0.010	0.010	0.010
Gross Margin	3.56%	16.43%	13.03%	13.91%	12.43%
Operating Margin	14.46%	8.39%	1.36%	6.00%	-3.61%
Profit Margin	3.95%	3.87%	3.98%	2.02%	1.09%
Free Cash Flow Margin	-32.22%	-20.25%	18.88%	-0.59%	-14.34%
EBITDA	203.84	169.28	85.33	241.66	-14.92
EBITDA Margin	17.02%	10.29%	3.36%	7.54%	-1.03%
D&A For EBITDA	30.7	31.25	50.79	49.28	37.3
EBIT	173.14	138.03	34.53	192.38	-52.23
EBIT Margin	14.46%	8.39%	1.36%	6.00%	-3.61%
Effective Tax Rate	35.71%	15.32%	24.70%	65.31%	89.04%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.