Malaysian Resources Corporation Berhad (KLSE:MRCB)
Malaysia
· Delayed Price · Currency is MYR 0.4300
-0.0050 (-1.15%)
At close: Mar 28, 2025
KLSE:MRCB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,645 | 2,537 | 3,205 | 1,448 | 1,199 | Upgrade
|
| Revenue Growth (YoY) | -35.16% | -20.83% | 121.28% | 20.76% | -9.09% | Upgrade
|
| Cost of Revenue | 1,533 | 2,207 | 2,759 | 1,268 | 946.41 | Upgrade
|
| Gross Profit | 112.73 | 330.54 | 445.95 | 180.05 | 253.08 | Upgrade
|
| Selling, General & Admin | - | 207.13 | 198.08 | 172.83 | 176.53 | Upgrade
|
| Other Operating Expenses | -60.31 | 72.11 | 50.63 | 45.66 | 51.35 | Upgrade
|
| Operating Expenses | -60.31 | 296.01 | 253.57 | 232.27 | 405.7 | Upgrade
|
| Operating Income | 173.04 | 34.53 | 192.38 | -52.23 | -152.63 | Upgrade
|
| Interest Expense | -108.82 | -112.05 | -98.34 | -87.97 | -68.65 | Upgrade
|
| Interest & Investment Income | - | 20.83 | 17.71 | 8.45 | 11.84 | Upgrade
|
| Earnings From Equity Investments | 10.82 | 12.44 | 5.56 | 31.33 | 19.53 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.31 | -1.46 | -1.86 | 5.77 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 21 | 22.07 | 25.21 | 23.56 | Upgrade
|
| EBT Excluding Unusual Items | 75.04 | -17.93 | 137.92 | -77.06 | -160.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2.07 | 1.97 | 14.63 | 2.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 150.11 | 16.34 | 123.73 | 0.15 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.47 | Upgrade
|
| Other Unusual Items | - | - | -1.89 | 0 | 5.88 | Upgrade
|
| Pretax Income | 75.04 | 134.25 | 154.34 | 61.3 | -153.71 | Upgrade
|
| Income Tax Expense | 11.49 | 33.16 | 100.79 | 54.59 | 22.86 | Upgrade
|
| Earnings From Continuing Operations | 63.55 | 101.09 | 53.55 | 6.72 | -176.57 | Upgrade
|
| Net Income to Company | 63.55 | 101.09 | 53.55 | 6.72 | -176.57 | Upgrade
|
| Minority Interest in Earnings | 0.12 | -0.06 | 11.3 | 9.12 | -0.81 | Upgrade
|
| Net Income | 63.67 | 101.03 | 64.85 | 15.83 | -177.37 | Upgrade
|
| Net Income to Common | 63.67 | 101.03 | 64.85 | 15.83 | -177.37 | Upgrade
|
| Net Income Growth | -36.98% | 55.80% | 309.55% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,468 | 4,468 | 4,468 | 4,447 | 4,412 | Upgrade
|
| Shares Outstanding (Diluted) | 4,468 | 4,468 | 4,468 | 4,447 | 4,412 | Upgrade
|
| Shares Change (YoY) | - | - | 0.47% | 0.78% | -0.18% | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | 0.01 | 0.00 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | 0.01 | 0.00 | -0.04 | Upgrade
|
| EPS Growth | -36.94% | 55.86% | 307.30% | - | - | Upgrade
|
| Free Cash Flow | -409.46 | 479.17 | -19.02 | -207.77 | 184.32 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | 0.11 | -0.00 | -0.05 | 0.04 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | Upgrade
|
| Gross Margin | 6.85% | 13.03% | 13.91% | 12.43% | 21.10% | Upgrade
|
| Operating Margin | 10.52% | 1.36% | 6.00% | -3.61% | -12.72% | Upgrade
|
| Profit Margin | 3.87% | 3.98% | 2.02% | 1.09% | -14.79% | Upgrade
|
| Free Cash Flow Margin | -24.88% | 18.88% | -0.59% | -14.34% | 15.37% | Upgrade
|
| EBITDA | 199.72 | 85.33 | 241.66 | -14.92 | -115.02 | Upgrade
|
| EBITDA Margin | 12.14% | 3.36% | 7.54% | -1.03% | -9.59% | Upgrade
|
| D&A For EBITDA | 26.68 | 50.79 | 49.28 | 37.3 | 37.61 | Upgrade
|
| EBIT | 173.04 | 34.53 | 192.38 | -52.23 | -152.63 | Upgrade
|
| EBIT Margin | 10.52% | 1.36% | 6.00% | -3.61% | -12.72% | Upgrade
|
| Effective Tax Rate | 15.32% | 24.70% | 65.31% | 89.04% | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.