Malaysian Resources Corporation Berhad (KLSE: MRCB)
Malaysia
· Delayed Price · Currency is MYR 0.530
0.00 (0.00%)
At close: Nov 15, 2024
MRCB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,044 | 2,537 | 3,205 | 1,448 | 1,199 | 1,319 | Upgrade
|
| Revenue Growth (YoY) | -32.66% | -20.83% | 121.27% | 20.76% | -9.09% | -29.47% | Upgrade
|
| Cost of Revenue | 1,693 | 2,207 | 2,759 | 1,268 | 946.41 | 1,022 | Upgrade
|
| Gross Profit | 351.76 | 330.54 | 445.95 | 180.05 | 253.08 | 297.56 | Upgrade
|
| Selling, General & Admin | 207.13 | 207.13 | 198.08 | 172.83 | 176.53 | 231.71 | Upgrade
|
| Other Operating Expenses | 68.47 | 72.11 | 50.63 | 45.66 | 51.35 | 71.58 | Upgrade
|
| Operating Expenses | 292.37 | 296.01 | 253.57 | 232.27 | 405.7 | 305.39 | Upgrade
|
| Operating Income | 59.38 | 34.53 | 192.38 | -52.23 | -152.63 | -7.83 | Upgrade
|
| Interest Expense | -106.15 | -112.05 | -98.34 | -87.97 | -68.65 | -45.17 | Upgrade
|
| Interest & Investment Income | 20.83 | 20.83 | 17.71 | 8.45 | 11.84 | 18.93 | Upgrade
|
| Earnings From Equity Investments | 13.16 | 12.44 | 5.56 | 31.33 | 19.53 | 6.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.31 | 5.31 | -1.46 | -1.86 | 5.77 | -1.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 21 | 21 | 22.07 | 25.21 | 23.56 | 22.65 | Upgrade
|
| EBT Excluding Unusual Items | 13.53 | -17.93 | 137.92 | -77.06 | -160.58 | -5.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.07 | 2.07 | 1.97 | 14.63 | 2.3 | 58.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 150.11 | 150.11 | 16.34 | 123.73 | 0.15 | 0.14 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.47 | - | Upgrade
|
| Other Unusual Items | - | - | -1.89 | 0 | 5.88 | - | Upgrade
|
| Pretax Income | 165.72 | 134.25 | 154.34 | 61.3 | -153.71 | 52.96 | Upgrade
|
| Income Tax Expense | 29.91 | 33.16 | 100.79 | 54.59 | 22.86 | 34.26 | Upgrade
|
| Earnings From Continuing Operations | 135.81 | 101.09 | 53.55 | 6.72 | -176.57 | 18.69 | Upgrade
|
| Net Income to Company | 135.81 | 101.09 | 53.55 | 6.72 | -176.57 | 18.69 | Upgrade
|
| Minority Interest in Earnings | 0.06 | -0.06 | 11.3 | 9.12 | -0.81 | 5.05 | Upgrade
|
| Net Income | 135.87 | 101.03 | 64.85 | 15.83 | -177.37 | 23.74 | Upgrade
|
| Net Income to Common | 135.87 | 101.03 | 64.85 | 15.83 | -177.37 | 23.74 | Upgrade
|
| Net Income Growth | 142.40% | 55.80% | 309.55% | - | - | -76.53% | Upgrade
|
| Shares Outstanding (Basic) | 4,468 | 4,468 | 4,468 | 4,447 | 4,412 | 4,406 | Upgrade
|
| Shares Outstanding (Diluted) | 4,468 | 4,468 | 4,468 | 4,447 | 4,412 | 4,420 | Upgrade
|
| Shares Change (YoY) | - | - | 0.47% | 0.78% | -0.18% | 0.64% | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.01 | 0.00 | -0.04 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.01 | 0.00 | -0.04 | 0.01 | Upgrade
|
| EPS Growth | 143.20% | 55.86% | 307.30% | - | - | -76.54% | Upgrade
|
| Free Cash Flow | 32.58 | 479.17 | -19.02 | -207.77 | 184.32 | -276.12 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.11 | -0.00 | -0.05 | 0.04 | -0.06 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 0% | -42.86% | Upgrade
|
| Gross Margin | 17.21% | 13.03% | 13.91% | 12.43% | 21.10% | 22.55% | Upgrade
|
| Operating Margin | 2.90% | 1.36% | 6.00% | -3.61% | -12.72% | -0.59% | Upgrade
|
| Profit Margin | 6.65% | 3.98% | 2.02% | 1.09% | -14.79% | 1.80% | Upgrade
|
| Free Cash Flow Margin | 1.59% | 18.88% | -0.59% | -14.34% | 15.37% | -20.93% | Upgrade
|
| EBITDA | 100.08 | 85.33 | 241.66 | -14.92 | -115.02 | 32.62 | Upgrade
|
| EBITDA Margin | 4.90% | 3.36% | 7.54% | -1.03% | -9.59% | 2.47% | Upgrade
|
| D&A For EBITDA | 40.69 | 50.79 | 49.28 | 37.3 | 37.61 | 40.45 | Upgrade
|
| EBIT | 59.38 | 34.53 | 192.38 | -52.23 | -152.63 | -7.83 | Upgrade
|
| EBIT Margin | 2.90% | 1.36% | 6.00% | -3.61% | -12.72% | -0.59% | Upgrade
|
| Effective Tax Rate | 18.05% | 24.70% | 65.31% | 89.04% | - | 64.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.