Malaysian Resources Corporation Berhad (KLSE:MRCB)
Malaysia · Delayed Price · Currency is MYR 0.3200
-0.0050 (-1.54%)
At close: Jun 3, 2026
KLSE:MRCB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,299 | 1,198 | 1,645 | 2,537 | 3,205 | 1,448 | |
Revenue Growth (YoY) | -6.39% | -27.21% | -35.16% | -20.83% | 121.28% | 20.76% |
Cost of Revenue | 977.27 | 898.7 | 1,375 | 2,207 | 2,759 | 1,268 |
Gross Profit | 321.48 | 299.08 | 270.33 | 330.54 | 445.95 | 180.05 |
Selling, General & Admin | 166.52 | 166.52 | 169.37 | 207.13 | 198.08 | 172.83 |
Other Operating Expenses | 73.18 | 59.71 | 63.22 | 72.11 | 50.63 | 45.66 |
Operating Expenses | 253.97 | 240.5 | 132.29 | 296.01 | 253.57 | 232.27 |
Operating Income | 67.51 | 58.58 | 138.03 | 34.53 | 192.38 | -52.23 |
Interest Expense | -120.99 | -114.63 | -106.68 | -112 | -98.29 | -87.97 |
Interest & Investment Income | 18.35 | 18.35 | 21.97 | 20.83 | 17.71 | 8.45 |
Earnings From Equity Investments | 16.47 | 14.79 | 10.82 | 12.44 | 5.56 | 31.33 |
Currency Exchange Gain (Loss) | -15.42 | -15.42 | -25.54 | 5.31 | -1.46 | -1.86 |
Other Non Operating Income (Expenses) | 87.87 | 87.87 | 28.1 | 20.95 | 22.02 | 25.21 |
EBT Excluding Unusual Items | 53.79 | 49.54 | 66.7 | -17.93 | 137.92 | -77.06 |
Gain (Loss) on Sale of Investments | 22.02 | 22.02 | 1.26 | 2.07 | 1.97 | 14.63 |
Gain (Loss) on Sale of Assets | 0.08 | 0.08 | 0.23 | 150.11 | 16.34 | 123.73 |
Other Unusual Items | 1.52 | 1.52 | 6.86 | - | -1.89 | 0 |
Pretax Income | 77.41 | 73.17 | 75.04 | 134.25 | 154.34 | 61.3 |
Income Tax Expense | 35.48 | 26.13 | 11.49 | 33.16 | 100.79 | 54.59 |
Earnings From Continuing Operations | 41.93 | 47.04 | 63.55 | 101.09 | 53.55 | 6.72 |
Net Income to Company | 41.93 | 47.04 | 63.55 | 101.09 | 53.55 | 6.72 |
Minority Interest in Earnings | 0.29 | 0.28 | 0.12 | -0.06 | 11.3 | 9.12 |
Net Income | 42.23 | 47.32 | 63.67 | 101.03 | 64.85 | 15.83 |
Net Income to Common | 42.23 | 47.32 | 63.67 | 101.03 | 64.85 | 15.83 |
Net Income Growth | -39.03% | -25.68% | -36.98% | 55.80% | 309.55% | - |
Shares Outstanding (Basic) | 4,468 | 4,468 | 4,468 | 4,468 | 4,468 | 4,447 |
Shares Outstanding (Diluted) | 4,468 | 4,468 | 4,468 | 4,468 | 4,468 | 4,447 |
Shares Change (YoY) | - | - | - | - | 0.47% | 0.78% |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 |
EPS Growth | -39.03% | -25.68% | -36.94% | 55.86% | 307.30% | - |
Free Cash Flow | -697.04 | -535.88 | -333.19 | 479.17 | -19.02 | -207.77 |
Free Cash Flow Per Share | -0.16 | -0.12 | -0.07 | 0.11 | -0.00 | -0.05 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 |
Gross Margin | 24.75% | 24.97% | 16.43% | 13.03% | 13.91% | 12.43% |
Operating Margin | 5.20% | 4.89% | 8.39% | 1.36% | 6.00% | -3.61% |
Profit Margin | 3.25% | 3.95% | 3.87% | 3.98% | 2.02% | 1.09% |
Free Cash Flow Margin | -53.67% | -44.74% | -20.25% | 18.88% | -0.59% | -14.34% |
EBITDA | 94.8 | 84.83 | 169.28 | 85.33 | 241.66 | -14.92 |
EBITDA Margin | 7.30% | 7.08% | 10.29% | 3.36% | 7.54% | -1.03% |
D&A For EBITDA | 27.29 | 26.25 | 31.25 | 50.79 | 49.28 | 37.3 |
EBIT | 67.51 | 58.58 | 138.03 | 34.53 | 192.38 | -52.23 |
EBIT Margin | 5.20% | 4.89% | 8.39% | 1.36% | 6.00% | -3.61% |
Effective Tax Rate | 45.83% | 35.71% | 15.32% | 24.70% | 65.31% | 89.04% |