Malaysia Smelting Corporation Berhad (KLSE:MSC)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
2.550
+0.010 (0.39%)
At close: Mar 28, 2025

KLSE:MSC Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,6921,4361,5041,077813.36
Upgrade
Revenue Growth (YoY)
17.83%-4.51%39.67%32.36%-17.30%
Upgrade
Cost of Revenue
1,5391,2141,270789.64680.65
Upgrade
Gross Profit
152.75221.55233.2286.92132.71
Upgrade
Selling, General & Admin
-77.4566.4669.6556.98
Upgrade
Other Operating Expenses
--3.66-0.7238.0312.71
Upgrade
Operating Expenses
-86.2776.04116.7889
Upgrade
Operating Income
152.75135.28157.16170.1343.71
Upgrade
Interest Expense
-19.24-15.45-17.21-14.61-14.5
Upgrade
Interest & Investment Income
-7.925.270.370.84
Upgrade
Earnings From Equity Investments
-0.230.67-0.464.43-4.25
Upgrade
Currency Exchange Gain (Loss)
-1.97-0.09-4.16-1.2
Upgrade
Other Non Operating Income (Expenses)
--0.02-0.02-0.02-0.02
Upgrade
EBT Excluding Unusual Items
133.27130.37144.66156.1524.58
Upgrade
Merger & Restructuring Charges
-0.97-1.68-1.071.44-0.42
Upgrade
Gain (Loss) on Sale of Investments
----0.07
Upgrade
Gain (Loss) on Sale of Assets
--0.04-0.11
Upgrade
Asset Writedown
-0.3-0.06-0.01-0.01-0.17
Upgrade
Other Unusual Items
---0.790.02
Upgrade
Pretax Income
132128.63143.62158.3624.19
Upgrade
Income Tax Expense
38.4731.4242.1739.889.54
Upgrade
Earnings From Continuing Operations
93.5397.22101.44118.4914.65
Upgrade
Net Income to Company
93.5397.22101.44118.4914.65
Upgrade
Minority Interest in Earnings
-14.11-12.17-3.14-0.430.51
Upgrade
Net Income
79.4285.0598.31118.0615.16
Upgrade
Net Income to Common
79.4285.0598.31118.0615.16
Upgrade
Net Income Growth
-6.62%-13.48%-16.73%678.54%-50.58%
Upgrade
Shares Outstanding (Basic)
420420420417400
Upgrade
Shares Outstanding (Diluted)
420420420417400
Upgrade
Shares Change (YoY)
--0.76%4.21%-
Upgrade
EPS (Basic)
0.190.200.230.280.04
Upgrade
EPS (Diluted)
0.190.200.230.280.04
Upgrade
EPS Growth
-6.62%-13.48%-17.36%647.07%-50.58%
Upgrade
Free Cash Flow
64.53151.49225.222.78-122.43
Upgrade
Free Cash Flow Per Share
0.150.360.540.01-0.31
Upgrade
Dividend Per Share
0.1400.1400.0700.0700.010
Upgrade
Dividend Growth
-100.00%-600.00%-50.00%
Upgrade
Gross Margin
9.03%15.43%15.51%26.65%16.32%
Upgrade
Operating Margin
9.03%9.42%10.45%15.80%5.37%
Upgrade
Profit Margin
4.70%5.92%6.54%10.97%1.86%
Upgrade
Free Cash Flow Margin
3.82%10.55%14.98%0.26%-15.05%
Upgrade
EBITDA
166.4150.32169.33179.1557.86
Upgrade
EBITDA Margin
9.84%10.47%11.26%16.64%7.11%
Upgrade
D&A For EBITDA
13.6515.0312.179.0114.15
Upgrade
EBIT
152.75135.28157.16170.1343.71
Upgrade
EBIT Margin
9.03%9.42%10.45%15.80%5.37%
Upgrade
Effective Tax Rate
29.14%24.42%29.36%25.18%39.42%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.