Malaysia Smelting Corporation Berhad (KLSE:MSC)
Malaysia · Delayed Price · Currency is MYR 1.690
-0.040 (-2.31%)
At close: Sep 1, 2026
KLSE:MSC Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,105 | 1,759 | 1,696 | 1,436 | 1,504 | 1,077 |
Revenue Growth | 25.94% | 3.74% | 18.10% | -4.51% | 39.67% | 32.36% |
Gross Profit Gross Profit Growth | 314.77 | 244.75 | 247.5 | 221.55 | 233.2 | 286.92 |
Operating Income Operating Income Growth | 209.59 | 139.57 | 142.38 | 134.17 | 157.16 | 170.13 |
Net Income Net Income Growth | 137.26 | 81.97 | 79.42 | 85.05 | 98.31 | 118.06 |
Earnings Per Share EPS Growth | 0.16 | 0.10 | 0.09 | 0.10 | 0.12 | 0.14 |
EPS Growth | 107.53% | 3.21% | -6.62% | -13.48% | -17.35% | 647.07% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Eliminations/Adjustments Eliminations/Adjustments Growth | -411.61 | -327.01 | -319.23 | -284.9 | -324.03 | -303.67 |
Tin Mining Tin Mining Growth | 411.61 | 327.01 | 319.23 | 284.9 | 324.03 | 303.67 |
Tin Smelting Tin Smelting Growth | 2,105 | 1,759 | 1,692 | 1,436 | 1,504 | 1,077 |
Total Total Growth | 2,105 | 1,759 | 1,692 | 1,436 | 1,504 | 1,077 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 131.64 | 230.98 | 216.71 | 265.81 | 151.74 | 122.99 |
Total Debt Total Debt Growth | 453.75 | 384.34 | 375.29 | 364.37 | 342.78 | 534.19 |
Net Cash (Debt) Net Cash Growth | -322.1 | -153.36 | -158.58 | -98.56 | -191.04 | -411.2 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.38 | -0.18 | -0.19 | -0.12 | -0.23 | -0.49 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 99.1 | 82.68 | 83.9 | 167.83 | 243.63 | 12.36 |
Capital Expenditures CapEx Growth | -25.17 | -24.83 | -19.37 | -16.35 | -18.41 | -9.58 |
Free Cash Flow Free Cash Flow Growth | 73.94 | 57.85 | 64.53 | 151.49 | 225.22 | 2.78 |
Free Cash Flow Growth | 4173.81% | -10.36% | -57.40% | -32.74% | 7998.49% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.96% | 13.91% | 14.60% | 15.43% | 15.51% | 26.65% |
Operating Margin | 9.96% | 7.94% | 8.40% | 9.35% | 10.45% | 15.80% |
Pretax Margin | 9.97% | 7.86% | 7.79% | 8.96% | 9.55% | 14.71% |
Profit Margin | 6.52% | 4.66% | 4.68% | 5.92% | 6.54% | 10.97% |
FCF Margin | 3.51% | 3.29% | 3.81% | 10.55% | 14.98% | 0.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.080 | 0.080 | 0.070 | 0.070 | 0.035 | 0.035 |
Dividend Per Share Growth | -50.00% | 14.29% | 0% | 100.00% | 0% | 600.00% |
Dividend Yield | 4.57% | 5.19% | 6.89% | 8.65% | 6.13% | 2.95% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.34 | 16.40 | 11.90 | 10.03 | 6.54 | 11.56 |
Forward PE | 9.99 | 15.94 | 11.27 | 8.34 | 6.86 | 11.81 |
P/FCF Ratio | 19.20 | 23.23 | 14.64 | 5.63 | 2.85 | 490.83 |
PS Ratio | 0.67 | 0.76 | 0.56 | 0.59 | 0.43 | 1.27 |