Malaysia Smelting Corporation Berhad (KLSE:MSC)

KLSE:MSC Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,126	945	853	643	1,365	572
Market Cap Growth	10.84%	10.84%	32.68%	-52.92%	138.64%	69.23%
Enterprise Value	1,355	1,210	1,057	977	1,716	972
Last Close Price	2.68	2.25	1.79	1.26	2.63	1.15
PE Ratio	14.17	11.90	10.03	6.54	11.56	37.72
Forward PE	12.29	8.02	8.02	8.02	8.02	8.02
PS Ratio	0.67	0.56	0.59	0.43	1.27	0.70
PB Ratio	1.59	1.22	1.04	0.83	2.35	1.45
P/TBV Ratio	1.33	1.33	1.39	1.11	2.37	1.47
P/FCF Ratio	17.44	14.64	5.63	2.85	490.83	-
P/OCF Ratio	11.26	11.26	5.08	2.64	110.47	-
EV/Sales Ratio	0.80	0.72	0.74	0.65	1.59	1.20
EV/EBITDA Ratio	8.16	7.27	7.04	5.77	9.58	16.81
EV/EBIT Ratio	8.89	7.92	7.82	6.22	10.08	22.25
EV/FCF Ratio	21.00	18.75	6.98	4.34	616.91	-
Debt / Equity Ratio	0.48	0.48	0.45	0.44	0.92	1.23
Debt / EBITDA Ratio	2.26	2.26	2.42	2.02	2.95	7.47
Debt / FCF Ratio	5.82	5.82	2.40	1.52	192.09	-
Asset Turnover	1.23	1.23	1.06	1.15	0.93	0.89
Inventory Turnover	2.47	2.47	1.92	1.74	1.10	1.25
Quick Ratio	0.53	0.53	0.62	0.50	0.24	0.16
Current Ratio	1.80	1.80	2.01	2.08	1.54	1.38
Return on Equity (ROE)	11.75%	11.75%	12.20%	14.94%	24.33%	3.84%
Return on Assets (ROA)	6.93%	6.93%	6.27%	7.50%	9.21%	3.00%
Return on Capital (ROIC)	8.19%	8.19%	7.35%	8.79%	10.68%	3.42%
Return on Capital Employed (ROCE)	17.50%	17.50%	14.40%	17.40%	25.00%	8.90%
Earnings Yield	7.06%	8.40%	9.98%	15.30%	8.65%	2.65%
FCF Yield	5.73%	6.83%	17.77%	35.05%	0.20%	-21.40%
Dividend Yield	5.49%	6.22%	7.82%	5.54%	2.67%	0.87%
Payout Ratio	163.93%	163.93%	69.14%	29.91%	3.39%	52.76%
Buyback Yield / Dilution	-	-	-0.76%	-4.21%	-
Total Shareholder Return	5.49%	6.22%	7.82%	4.78%	-1.55%	0.87%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.