KLSE:MSC Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,512	1,344	945	853	643	1,365
Market Cap Growth	58.59%	42.22%	10.84%	32.68%	-52.92%	138.64%
Enterprise Value	1,741	1,684	1,210	1,057	977	1,716
Last Close Price	1.80	1.60	1.06	0.84	0.59	1.23
PE Ratio	18.44	16.40	11.90	10.03	6.54	11.56
Forward PE	9.70	8.02	8.02	8.02	8.02	8.02
PS Ratio	0.86	0.76	0.56	0.59	0.43	1.27
PB Ratio	1.89	1.68	1.22	1.04	0.83	2.35
P/TBV Ratio	2.07	1.84	1.67	1.39	1.11	2.37
P/FCF Ratio	26.14	23.23	14.64	5.63	2.85	490.83
P/OCF Ratio	18.29	16.26	11.26	5.08	2.64	110.47
EV/Sales Ratio	0.99	0.96	0.71	0.74	0.65	1.59
EV/EBITDA Ratio	10.09	9.84	7.65	7.09	5.77	9.58
EV/EBIT Ratio	11.03	10.77	8.50	7.88	6.22	10.08
EV/FCF Ratio	30.10	29.11	18.75	6.98	4.34	616.91
Debt / Equity Ratio	0.48	0.48	0.48	0.45	0.44	0.92
Debt / EBITDA Ratio	2.25	2.25	2.37	2.44	2.02	2.95
Debt / FCF Ratio	6.64	6.64	5.82	2.40	1.52	192.09
Net Debt / Equity Ratio	0.20	0.20	0.20	0.12	0.25	0.71
Net Debt / EBITDA Ratio	0.93	0.93	1.00	0.66	1.13	2.30
Net Debt / FCF Ratio	2.74	2.74	2.46	0.65	0.85	147.86
Asset Turnover	1.22	1.22	1.23	1.06	1.15	0.93
Inventory Turnover	2.47	2.47	2.33	1.92	1.74	1.10
Quick Ratio	0.52	0.52	0.50	0.62	0.50	0.24
Current Ratio	1.65	1.65	1.80	2.01	2.08	1.54
Return on Equity (ROE)	12.22%	12.22%	11.75%	12.20%	14.94%	24.33%
Return on Assets (ROA)	6.80%	6.80%	6.46%	6.22%	7.50%	9.21%
Return on Invested Capital (ROIC)	10.97%	11.50%	10.91%	10.77%	11.33%	13.90%
Return on Capital Employed (ROCE)	17.40%	17.40%	16.30%	14.30%	17.40%	25.00%
Earnings Yield	5.42%	6.10%	8.40%	9.98%	15.30%	8.65%
FCF Yield	3.83%	4.30%	6.83%	17.77%	35.05%	0.20%
Dividend Yield	4.44%	5.00%	6.63%	8.33%	5.90%	2.84%
Payout Ratio	76.85%	76.85%	74.03%	69.14%	29.91%	3.39%
Buyback Yield / Dilution	-	-	-	-	-0.76%	-4.21%
Total Shareholder Return	4.08%	5.00%	6.63%	8.33%	5.15%	-1.37%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.