Mesiniaga Berhad (KLSE:MSNIAGA)
Malaysia
· Delayed Price · Currency is MYR 1.450
0.00 (0.00%)
At close: Jun 10, 2025
Mesiniaga Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 181.25 | 180.39 | 259.8 | 292.92 | 240.19 | 197.72 | Upgrade
|
| Revenue Growth (YoY) | -29.06% | -30.56% | -11.31% | 21.95% | 21.48% | -37.02% | Upgrade
|
| Cost of Revenue | 109.77 | 112.27 | 174.27 | 201.18 | 152.74 | 120.87 | Upgrade
|
| Gross Profit | 71.49 | 68.12 | 85.52 | 91.74 | 87.45 | 76.84 | Upgrade
|
| Selling, General & Admin | 75.56 | 75.56 | 79.96 | 84.12 | 78.66 | 80.81 | Upgrade
|
| Other Operating Expenses | 1.74 | -2.83 | 1.08 | 0.1 | 0.68 | 1.86 | Upgrade
|
| Operating Expenses | 79.59 | 74.98 | 82.64 | 85.32 | 81.35 | 86.36 | Upgrade
|
| Operating Income | -8.1 | -6.86 | 2.89 | 6.42 | 6.09 | -9.52 | Upgrade
|
| Interest Expense | -0.8 | -0.76 | -0.75 | -0.68 | -0.38 | -0.54 | Upgrade
|
| Interest & Investment Income | 1.2 | 1.14 | 1.03 | 0.69 | 0.54 | 1.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.16 | 0.16 | -0.16 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -7.54 | -6.32 | 3 | 6.43 | 6.26 | -8.99 | Upgrade
|
| Pretax Income | -7.54 | -6.32 | 3 | 6.43 | 6.26 | -8.99 | Upgrade
|
| Income Tax Expense | -2.34 | -2.37 | -0.86 | -0.26 | 0.78 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -5.21 | -3.95 | 3.87 | 6.69 | 5.48 | -9 | Upgrade
|
| Minority Interest in Earnings | 0.5 | 0.58 | 0.04 | -0.18 | -0.01 | -0.35 | Upgrade
|
| Net Income | -4.71 | -3.38 | 3.9 | 6.51 | 5.47 | -9.34 | Upgrade
|
| Net Income to Common | -4.71 | -3.38 | 3.9 | 6.51 | 5.47 | -9.34 | Upgrade
|
| Net Income Growth | - | - | -40.03% | 19.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| EPS (Basic) | -0.08 | -0.06 | 0.06 | 0.11 | 0.09 | -0.15 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.06 | 0.06 | 0.11 | 0.09 | -0.15 | Upgrade
|
| EPS Growth | - | - | -40.03% | 19.00% | - | - | Upgrade
|
| Free Cash Flow | 19.49 | -11.21 | 6.5 | 7.19 | -0.11 | -103.07 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | -0.19 | 0.11 | 0.12 | -0.00 | -1.71 | Upgrade
|
| Dividend Per Share | - | - | 0.025 | 0.100 | - | - | Upgrade
|
| Dividend Growth | - | - | -75.00% | - | - | - | Upgrade
|
| Gross Margin | 39.44% | 37.76% | 32.92% | 31.32% | 36.41% | 38.87% | Upgrade
|
| Operating Margin | -4.47% | -3.80% | 1.11% | 2.19% | 2.54% | -4.81% | Upgrade
|
| Profit Margin | -2.60% | -1.87% | 1.50% | 2.22% | 2.28% | -4.73% | Upgrade
|
| Free Cash Flow Margin | 10.76% | -6.21% | 2.50% | 2.45% | -0.04% | -52.13% | Upgrade
|
| EBITDA | -6.5 | -5.3 | 4.45 | 8.03 | 7.9 | -6.68 | Upgrade
|
| EBITDA Margin | -3.58% | -2.94% | 1.71% | 2.74% | 3.29% | -3.38% | Upgrade
|
| D&A For EBITDA | 1.6 | 1.57 | 1.57 | 1.61 | 1.81 | 2.84 | Upgrade
|
| EBIT | -8.1 | -6.86 | 2.89 | 6.42 | 6.09 | -9.52 | Upgrade
|
| EBIT Margin | -4.47% | -3.80% | 1.11% | 2.19% | 2.54% | -4.81% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 12.51% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.