Mesiniaga Berhad (KLSE:MSNIAGA)
Malaysia · Delayed Price · Currency is MYR 1.240
0.00 (0.00%)
At close: May 29, 2026
Mesiniaga Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 237.89 | 231.9 | 180.39 | 259.8 | 292.92 | 240.19 | |
Revenue Growth (YoY) | 31.25% | 28.55% | -30.56% | -11.31% | 21.95% | 21.48% |
Cost of Revenue | 149.94 | 140.94 | 112.27 | 174.27 | 201.18 | 152.74 |
Gross Profit | 87.95 | 90.96 | 68.12 | 85.52 | 91.74 | 87.45 |
Selling, General & Admin | 79.18 | 79.18 | 75.56 | 79.96 | 84.12 | 78.66 |
Other Operating Expenses | 3.29 | 3.16 | -2.83 | 1.08 | 0.1 | 0.68 |
Operating Expenses | 84.22 | 84.11 | 74.98 | 82.64 | 85.32 | 81.35 |
Operating Income | 3.73 | 6.85 | -6.86 | 2.89 | 6.42 | 6.09 |
Interest Expense | -1.91 | -1.22 | -0.76 | -0.75 | -0.68 | -0.38 |
Interest & Investment Income | 1.75 | 1.42 | 1.14 | 1.03 | 0.69 | 0.54 |
Other Non Operating Income (Expenses) | - | - | 0.16 | -0.16 | - | - |
EBT Excluding Unusual Items | 3.56 | 7.05 | -6.32 | 3 | 6.43 | 6.26 |
Pretax Income | 3.56 | 7.05 | -6.32 | 3 | 6.43 | 6.26 |
Income Tax Expense | -4.72 | -4.8 | -2.37 | -0.86 | -0.26 | 0.78 |
Earnings From Continuing Operations | 8.28 | 11.85 | -3.95 | 3.87 | 6.69 | 5.48 |
Minority Interest in Earnings | 0.01 | - | 0.58 | 0.04 | -0.18 | -0.01 |
Net Income | 8.29 | 11.85 | -3.38 | 3.9 | 6.51 | 5.47 |
Net Income to Common | 8.29 | 11.85 | -3.38 | 3.9 | 6.51 | 5.47 |
Net Income Growth | - | - | - | -40.03% | 19.00% | - |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 |
EPS (Basic) | 0.14 | 0.20 | -0.06 | 0.06 | 0.11 | 0.09 |
EPS (Diluted) | 0.14 | 0.20 | -0.06 | 0.06 | 0.11 | 0.09 |
EPS Growth | - | - | - | -40.03% | 19.00% | - |
Free Cash Flow | -38.09 | -19.23 | -11.21 | 6.5 | 7.19 | -0.11 |
Free Cash Flow Per Share | -0.63 | -0.32 | -0.19 | 0.11 | 0.12 | -0.00 |
Dividend Per Share | 0.050 | 0.050 | - | 0.025 | 0.100 | - |
Dividend Growth | - | - | - | -75.00% | - | - |
Gross Margin | 36.97% | 39.23% | 37.76% | 32.92% | 31.32% | 36.41% |
Operating Margin | 1.57% | 2.96% | -3.80% | 1.11% | 2.19% | 2.54% |
Profit Margin | 3.49% | 5.11% | -1.87% | 1.50% | 2.22% | 2.28% |
Free Cash Flow Margin | -16.01% | -8.29% | -6.21% | 2.50% | 2.45% | -0.04% |
EBITDA | 5.19 | 8.34 | -5.3 | 4.45 | 8.03 | 7.9 |
EBITDA Margin | 2.18% | 3.60% | -2.94% | 1.71% | 2.74% | 3.29% |
D&A For EBITDA | 1.47 | 1.48 | 1.57 | 1.57 | 1.61 | 1.81 |
EBIT | 3.73 | 6.85 | -6.86 | 2.89 | 6.42 | 6.09 |
EBIT Margin | 1.57% | 2.96% | -3.80% | 1.11% | 2.19% | 2.54% |
Effective Tax Rate | - | - | - | - | - | 12.51% |