MST Golf Group Berhad (KLSE:MSTGOLF)
0.1350
+0.0050 (3.85%)
At close: Aug 11, 2026
MST Golf Group Berhad Ratios and Metrics
Market cap in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 111 | 181 | 205 | 427 | - | - | |
Market Cap Growth | -37.21% | -12.00% | -51.92% | - | - | - |
Enterprise Value | 130 | 215 | 259 | 439 | - | - |
Last Close Price | 0.14 | 0.22 | 0.25 | 0.50 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 34.64 | 24.21 | - | - |
Forward PE | - | 15.44 | 15.44 | 15.29 | - | - |
PS Ratio | 0.38 | 0.61 | 0.63 | 1.31 | - | - |
PB Ratio | 0.48 | 0.76 | 0.82 | 1.67 | - | - |
P/TBV Ratio | 0.53 | 0.85 | 0.89 | 1.81 | - | - |
P/FCF Ratio | 2.42 | 4.09 | 47.84 | - | - | - |
P/OCF Ratio | 1.81 | 3.06 | 10.61 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.45 | 0.72 | 0.79 | 1.35 | - | - |
EV/EBITDA Ratio | 4.50 | 13.17 | 9.70 | 11.03 | - | - |
EV/EBIT Ratio | 186.29 | 47.98 | 16.82 | 13.87 | - | - |
EV/FCF Ratio | 2.83 | 4.86 | 60.33 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.33 | 0.33 | 0.43 | 0.46 | 1.16 | 1.39 |
Debt / EBITDA Ratio | 2.64 | 2.37 | 2.48 | 2.24 | 1.92 | 1.74 |
Debt / FCF Ratio | 1.67 | 1.79 | 25.27 | - | - | 26.54 |
Net Debt / Equity Ratio | -0.02 | -0.05 | 0.08 | -0.01 | 0.82 | 0.49 |
Net Debt / EBITDA Ratio | -0.30 | -0.70 | 0.76 | -0.09 | 1.62 | 0.74 |
Net Debt / FCF Ratio | -0.08 | -0.26 | 4.72 | 0.14 | -5.28 | 9.28 |
Asset Turnover | 0.77 | 0.81 | 0.81 | 0.97 | 1.38 | 1.27 |
Inventory Turnover | 1.08 | 1.22 | 1.23 | 1.38 | 1.82 | 1.98 |
Quick Ratio | 1.67 | 2.16 | 1.53 | 1.61 | 0.45 | 0.50 |
Current Ratio | 3.86 | 5.08 | 3.93 | 3.30 | 1.54 | 1.26 |
Return on Equity (ROE) | -5.82% | -4.26% | 1.90% | 9.89% | 41.39% | 48.25% |
Return on Assets (ROA) | 0.12% | 0.76% | 2.37% | 5.89% | 12.23% | 10.02% |
Return on Invested Capital (ROIC) | 0.30% | 1.79% | 3.00% | 9.46% | 26.52% | 33.81% |
Return on Capital Employed (ROCE) | 0.20% | 1.50% | 4.70% | 9.80% | 28.30% | 33.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -11.81% | -5.27% | 2.89% | 4.13% | - | - |
FCF Yield | 41.31% | 24.44% | 2.09% | -6.07% | - | - |
Dividend Yield | 1.92% | 1.14% | 1.01% | 1.99% | - | - |
Payout Ratio | - | - | 173.21% | 70.90% | 43.15% | 11.10% |
Buyback Yield / Dilution | - | - | -11.96% | -471.14% | 84.36% | - |
Total Shareholder Return | 1.92% | 1.14% | -10.94% | -469.14% | 84.36% | - |