MTAG Group Berhad (KLSE: MTAG)
Malaysia
· Delayed Price · Currency is MYR 0.315
0.00 (0.00%)
At close: Jan 20, 2025
MTAG Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2016 |
| Revenue | 95.35 | 105.96 | 153.91 | 180.16 | 193.64 | 166.13 | Upgrade
|
| Revenue Growth (YoY) | -25.67% | -31.16% | -14.57% | -6.96% | 16.56% | -12.57% | Upgrade
|
| Cost of Revenue | 62.61 | 68.52 | 103.48 | 129.22 | 139.77 | 113.17 | Upgrade
|
| Gross Profit | 32.74 | 37.43 | 50.43 | 50.94 | 53.87 | 52.96 | Upgrade
|
| Selling, General & Admin | 17.24 | 16.7 | 16.28 | 14.3 | 14.61 | 16.56 | Upgrade
|
| Operating Expenses | 17.22 | 16.68 | 16.23 | 14.25 | 14.73 | 16.56 | Upgrade
|
| Operating Income | 15.53 | 20.76 | 34.19 | 36.69 | 39.14 | 36.4 | Upgrade
|
| Interest Expense | -0.11 | -0.1 | -0.06 | -0.03 | -0.03 | -0.08 | Upgrade
|
| Interest & Investment Income | 1.63 | 1.63 | 3 | 2.38 | 2.71 | 2.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.43 | 4.22 | 2.45 | 0.73 | 3.02 | 1.21 | Upgrade
|
| EBT Excluding Unusual Items | 20.48 | 26.52 | 39.58 | 39.77 | 44.83 | 40.3 | Upgrade
|
| Pretax Income | 20.48 | 26.52 | 39.58 | 39.77 | 44.83 | 40.3 | Upgrade
|
| Income Tax Expense | 4.67 | 6.24 | 9.51 | 9.69 | 11.21 | 10.11 | Upgrade
|
| Net Income | 15.81 | 20.29 | 30.07 | 30.08 | 33.62 | 30.19 | Upgrade
|
| Net Income to Common | 15.81 | 20.29 | 30.07 | 30.08 | 33.62 | 30.19 | Upgrade
|
| Net Income Growth | -36.03% | -32.54% | -0.04% | -10.53% | 11.37% | -8.38% | Upgrade
|
| Shares Outstanding (Basic) | 682 | 682 | 682 | 682 | 682 | 651 | Upgrade
|
| Shares Outstanding (Diluted) | 682 | 682 | 682 | 682 | 682 | 651 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 4.64% | 21699.98% | Upgrade
|
| EPS (Basic) | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | Upgrade
|
| EPS Growth | -36.05% | -32.54% | -0.04% | -10.53% | 6.43% | -99.58% | Upgrade
|
| Free Cash Flow | 16.33 | 31.99 | 34.38 | 25.72 | 29.22 | 41.16 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.05 | 0.05 | 0.04 | 0.04 | 0.06 | Upgrade
|
| Dividend Per Share | 0.010 | 0.020 | 0.030 | 0.030 | 0.030 | 0.030 | Upgrade
|
| Dividend Growth | -66.67% | -33.33% | 0% | 0% | 0% | - | Upgrade
|
| Gross Margin | 34.34% | 35.33% | 32.76% | 28.28% | 27.82% | 31.88% | Upgrade
|
| Operating Margin | 16.28% | 19.59% | 22.22% | 20.37% | 20.21% | 21.91% | Upgrade
|
| Profit Margin | 16.58% | 19.14% | 19.54% | 16.70% | 17.36% | 18.17% | Upgrade
|
| Free Cash Flow Margin | 17.12% | 30.19% | 22.33% | 14.27% | 15.09% | 24.77% | Upgrade
|
| EBITDA | 16.38 | 23.99 | 36.89 | 39.37 | 41.87 | 39.19 | Upgrade
|
| EBITDA Margin | 17.18% | 22.64% | 23.97% | 21.85% | 21.62% | 23.59% | Upgrade
|
| D&A For EBITDA | 0.85 | 3.23 | 2.7 | 2.68 | 2.73 | 2.8 | Upgrade
|
| EBIT | 15.53 | 20.76 | 34.19 | 36.69 | 39.14 | 36.4 | Upgrade
|
| EBIT Margin | 16.28% | 19.59% | 22.22% | 20.37% | 20.21% | 21.91% | Upgrade
|
| Effective Tax Rate | 22.80% | 23.52% | 24.03% | 24.36% | 25.01% | 25.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.