MTAG Group Berhad (KLSE:MTAG)
0.2250
0.00 (0.00%)
At close: Jun 3, 2026
MTAG Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 56.88 | 73.39 | 105.96 | 153.91 | 180.16 | 193.64 | |
Revenue Growth (YoY) | -31.68% | -30.74% | -31.16% | -14.57% | -6.96% | 16.56% |
Cost of Revenue | 40.67 | 49.57 | 68.52 | 103.48 | 129.22 | 139.77 |
Gross Profit | 16.21 | 23.82 | 37.43 | 50.43 | 50.94 | 53.87 |
Selling, General & Admin | 13.65 | 14.86 | 16.7 | 16.28 | 14.3 | 14.61 |
Operating Expenses | 13.73 | 14.94 | 16.68 | 16.23 | 14.25 | 14.73 |
Operating Income | 2.48 | 8.88 | 20.76 | 34.19 | 36.69 | 39.14 |
Interest Expense | -0 | -0.06 | -0.1 | -0.06 | -0.03 | -0.03 |
Interest & Investment Income | 1.25 | 1.25 | 1.63 | 3 | 2.38 | 2.71 |
Other Non Operating Income (Expenses) | 5.63 | 5.32 | 4.22 | 2.45 | 0.73 | 3.02 |
EBT Excluding Unusual Items | 9.36 | 15.39 | 26.52 | 39.58 | 39.77 | 44.83 |
Pretax Income | 9.36 | 15.39 | 26.52 | 39.58 | 39.77 | 44.83 |
Income Tax Expense | 1.65 | 3.04 | 6.24 | 9.51 | 9.69 | 11.21 |
Net Income | 7.71 | 12.35 | 20.29 | 30.07 | 30.08 | 33.62 |
Net Income to Common | 7.71 | 12.35 | 20.29 | 30.07 | 30.08 | 33.62 |
Net Income Growth | -43.59% | -39.13% | -32.54% | -0.04% | -10.53% | 11.37% |
Shares Outstanding (Basic) | 679 | 681 | 682 | 682 | 682 | 682 |
Shares Outstanding (Diluted) | 679 | 681 | 682 | 682 | 682 | 682 |
Shares Change (YoY) | -0.34% | -0.13% | - | - | - | 4.64% |
EPS (Basic) | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 |
EPS (Diluted) | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 |
EPS Growth | -43.27% | -39.05% | -32.54% | -0.04% | -10.53% | 6.43% |
Free Cash Flow | 36.49 | 39.77 | 35.5 | 34.38 | 25.72 | 29.22 |
Free Cash Flow Per Share | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 |
Dividend Per Share | - | 0.020 | 0.020 | 0.030 | 0.030 | 0.030 |
Dividend Growth | - | - | -33.33% | - | - | - |
Gross Margin | 28.50% | 32.46% | 35.33% | 32.76% | 28.28% | 27.82% |
Operating Margin | 4.35% | 12.10% | 19.59% | 22.22% | 20.37% | 20.21% |
Profit Margin | 13.56% | 16.83% | 19.14% | 19.54% | 16.70% | 17.36% |
Free Cash Flow Margin | 64.15% | 54.19% | 33.51% | 22.33% | 14.27% | 15.09% |
EBITDA | 5.31 | 12.09 | 23.99 | 36.89 | 39.37 | 41.87 |
EBITDA Margin | 9.33% | 16.47% | 22.64% | 23.97% | 21.85% | 21.62% |
D&A For EBITDA | 2.83 | 3.21 | 3.23 | 2.7 | 2.68 | 2.73 |
EBIT | 2.48 | 8.88 | 20.76 | 34.19 | 36.69 | 39.14 |
EBIT Margin | 4.35% | 12.10% | 19.59% | 22.22% | 20.37% | 20.21% |
Effective Tax Rate | 17.60% | 19.77% | 23.52% | 24.03% | 24.37% | 25.01% |