MTAG Group Berhad (KLSE: MTAG)
Malaysia
· Delayed Price · Currency is MYR 0.315
0.00 (0.00%)
At close: Jan 20, 2025
MTAG Group Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2016 |
| Net Income | 15.81 | 20.29 | 30.07 | 30.08 | 33.62 | 30.19 | Upgrade
|
| Depreciation & Amortization | 1.5 | 3.9 | 3.21 | 3.15 | 2.95 | 3.02 | Upgrade
|
| Other Amortization | - | - | - | - | - | 1.87 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0.16 | -0.14 | -0.02 | -0.06 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0 | 1.96 | - | - | - | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.97 | -3.27 | -1.11 | -0.07 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -0.05 | -0.04 | 0.12 | 0 | Upgrade
|
| Other Operating Activities | -13.8 | -2.73 | -2.53 | -2.16 | -3.19 | -0.28 | Upgrade
|
| Change in Accounts Receivable | 2.87 | 1.88 | 28.23 | -7.87 | -3.75 | 17.44 | Upgrade
|
| Change in Inventory | 1.25 | 13.67 | 0.64 | -3.17 | 0.63 | -0.9 | Upgrade
|
| Change in Accounts Payable | -0.71 | -2.56 | -17.25 | 10.07 | 0.18 | -6.24 | Upgrade
|
| Operating Cash Flow | 5.95 | 32.98 | 41.07 | 29.98 | 30.53 | 45.1 | Upgrade
|
| Operating Cash Flow Growth | -91.90% | -19.70% | 37.01% | -1.79% | -32.32% | 71.75% | Upgrade
|
| Capital Expenditures | 10.38 | -0.99 | -6.7 | -4.26 | -1.31 | -3.94 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0.16 | 0.17 | 0.02 | 0.26 | 0 | Upgrade
|
| Cash Acquisitions | -0 | -8.48 | -1.25 | - | - | - | Upgrade
|
| Investment in Securities | -4.53 | -58.57 | -27.13 | -22.71 | - | - | Upgrade
|
| Other Investing Activities | 2.94 | 46.57 | 17.55 | 10.13 | -13.97 | -73.22 | Upgrade
|
| Investing Cash Flow | -1.87 | -31.97 | -17.36 | -16.82 | -15.02 | -77.16 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0 | - | - | Upgrade
|
| Total Debt Issued | -0.15 | - | - | 0 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -0.61 | -0 | - | - | -4.83 | Upgrade
|
| Long-Term Debt Repaid | - | -0.61 | -0.28 | -0.11 | -0.06 | -6.89 | Upgrade
|
| Total Debt Repaid | -0.63 | -1.23 | -0.28 | -0.11 | -0.06 | -11.72 | Upgrade
|
| Net Debt Issued (Repaid) | -0.78 | -1.23 | -0.28 | -0.11 | -0.06 | -11.72 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 72.25 | Upgrade
|
| Common Dividends Paid | -0 | -13.63 | -20.45 | -20.45 | -20.45 | -20.45 | Upgrade
|
| Other Financing Activities | -0.02 | -0.09 | -0.05 | -0.03 | -0.03 | -3.98 | Upgrade
|
| Financing Cash Flow | -0.8 | -14.95 | -20.78 | -20.59 | -20.54 | 36.11 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.06 | -0.04 | 0.23 | 0.24 | -0.1 | -0.06 | Upgrade
|
| Net Cash Flow | 3.22 | -13.98 | 3.17 | -7.19 | -5.13 | 4 | Upgrade
|
| Free Cash Flow | 16.33 | 31.99 | 34.38 | 25.72 | 29.22 | 41.16 | Upgrade
|
| Free Cash Flow Growth | -70.49% | -6.94% | 33.67% | -11.98% | -29.01% | 63.54% | Upgrade
|
| Free Cash Flow Margin | 17.12% | 30.19% | 22.33% | 14.27% | 15.09% | 24.77% | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.05 | 0.05 | 0.04 | 0.04 | 0.06 | Upgrade
|
| Cash Interest Paid | 0.02 | 0.09 | 0.05 | 0.03 | 0.03 | 0.08 | Upgrade
|
| Cash Income Tax Paid | 2.14 | 7.38 | 9.32 | 10.05 | 11.93 | 7.56 | Upgrade
|
| Levered Free Cash Flow | 39.93 | 26.96 | 28.09 | 20.96 | 21.63 | 34.39 | Upgrade
|
| Unlevered Free Cash Flow | 40 | 27.02 | 28.13 | 20.98 | 21.65 | 34.43 | Upgrade
|
| Change in Net Working Capital | -18.43 | -11.13 | -10.25 | 0.84 | 4.46 | -10.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.