Master Tec Group Berhad (KLSE:MTEC)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.010
0.00 (0.00%)
At close: Mar 28, 2025

Master Tec Group Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
324.04285.44362.68275.88162.31
Revenue Growth (YoY)
13.52%-21.30%31.47%69.97%-
Cost of Revenue
288.67241.41327.56262.33155.79
Gross Profit
35.3744.0335.1313.556.52
Selling, General & Admin
10.8410.977.045.74.12
Other Operating Expenses
-6.58---2.1-2.48
Operating Expenses
4.2610.978.143.71-1.23
Operating Income
31.1133.0626.999.847.76
Interest Expense
-3.38-4.22-4.17-3.05-3.18
Interest & Investment Income
-0.940.350.420.52
Currency Exchange Gain (Loss)
-0.280.7-1.13
Other Non Operating Income (Expenses)
-2.712.31--
EBT Excluding Unusual Items
27.7332.7726.187.226.22
Gain (Loss) on Sale of Assets
--0-0.01
Pretax Income
27.7332.7726.187.226.23
Income Tax Expense
0.639.266.631.680.97
Earnings From Continuing Operations
27.123.5119.565.535.26
Minority Interest in Earnings
-0.09----
Net Income
27.0123.5119.565.535.26
Net Income to Common
27.0123.5119.565.535.26
Net Income Growth
14.91%20.20%253.43%5.23%-
Shares Outstanding (Basic)
1,009862862862862
Shares Outstanding (Diluted)
1,009862862862862
Shares Change (YoY)
17.09%----
EPS (Basic)
0.030.030.020.010.01
EPS (Diluted)
0.030.030.020.010.01
EPS Growth
-1.86%20.20%253.45%5.23%-
Free Cash Flow
-24.1326.8812.79-12.535.26
Free Cash Flow Per Share
-0.020.030.01-0.010.01
Dividend Per Share
0.0060.0070.326--
Dividend Growth
-19.03%-97.84%---
Gross Margin
10.91%15.43%9.69%4.91%4.02%
Operating Margin
9.60%11.58%7.44%3.57%4.78%
Profit Margin
8.33%8.24%5.39%2.01%3.24%
Free Cash Flow Margin
-7.45%9.42%3.53%-4.54%3.24%
EBITDA
35.5236.6330.6813.3711.24
EBITDA Margin
10.96%12.83%8.46%4.84%6.93%
D&A For EBITDA
4.413.573.693.523.49
EBIT
31.1133.0626.999.847.76
EBIT Margin
9.60%11.58%7.44%3.57%4.78%
Effective Tax Rate
2.27%28.26%25.31%23.31%15.60%
Advertising Expenses
---0.020.02
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.