Master Tec Group Berhad (KLSE:MTEC)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.9950
-0.0050 (-0.50%)
At close: Sep 1, 2026

Master Tec Group Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
472.01415.41324.04285.44362.68275.88
Revenue Growth
31.44%28.20%13.52%-21.30%31.47%69.97%
Gross Profit
56.453.5635.3744.0335.1313.55
Operating Income
44.8638.5824.3533.0626.999.84
Net Income
30.7528.3227.0123.5119.565.53
Earnings Per Share
0.030.030.030.030.020.01
EPS Growth
24.45%3.75%-1.86%20.20%253.45%5.23%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing
435.91382.27299.16269.96343.4263.83
Trading
12.9613.2920.0215.4919.2812.05
Contract
23.1419.854.86---
Total
472.01415.41324.04285.44362.69275.88

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
54.44101.2657.3943.7435.9921.3
Total Debt
148.3694.1766.0879.9187.8387.56
Net Cash (Debt)
-93.927.09-8.7-36.17-51.84-66.26
Net Cash Growth
------
Net Cash Per Share
-0.090.01-0.01-0.04-0.06-0.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-34.1433.5229.8837.115.94-11.93
Capital Expenditures
-26.03-12.8-45.79-10.22-3.14-0.6
Free Cash Flow
-60.1720.73-15.9126.8812.79-12.53
Free Cash Flow Growth
---110.12%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.95%12.89%10.91%15.43%9.69%4.91%
Operating Margin
9.50%9.29%7.52%11.58%7.44%3.57%
Pretax Margin
9.12%9.07%8.56%11.48%7.22%2.62%
Profit Margin
6.51%6.82%8.33%8.24%5.39%2.01%
FCF Margin
-12.75%4.99%-4.91%9.42%3.53%-4.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0200.0170.0060.0070.326
Dividend Per Share Growth
128.74%194.74%-19.03%-97.84%-
Dividend Yield
2.06%1.50%0.48%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
33.0141.0546.07---
P/FCF Ratio
-56.10----
PS Ratio
2.152.803.84---