Muda Holdings Berhad (KLSE: MUDA)
Malaysia
· Delayed Price · Currency is MYR 1.180
-0.020 (-1.67%)
At close: Nov 13, 2024
Muda Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,472 | 1,505 | 1,769 | 1,741 | 1,426 | 1,519 | Upgrade
|
| Revenue Growth (YoY) | -7.63% | -14.92% | 1.65% | 22.09% | -6.11% | -1.66% | Upgrade
|
| Cost of Revenue | 1,281 | 1,340 | 1,546 | 1,426 | 1,130 | 1,238 | Upgrade
|
| Gross Profit | 190.74 | 165.48 | 223.37 | 315.02 | 295.69 | 280.77 | Upgrade
|
| Selling, General & Admin | 198.22 | 198.12 | 211.98 | 194.61 | 158.96 | 167.49 | Upgrade
|
| Other Operating Expenses | -1.1 | - | - | - | 3.49 | 0.41 | Upgrade
|
| Operating Expenses | 197.67 | 198.67 | 210.35 | 193.56 | 162.46 | 167.9 | Upgrade
|
| Operating Income | -6.93 | -33.19 | 13.01 | 121.46 | 133.24 | 112.87 | Upgrade
|
| Interest Expense | -32.09 | -31.43 | -24.73 | -19.35 | -19.48 | -28.65 | Upgrade
|
| Interest & Investment Income | 1.4 | 1.02 | 0.63 | - | 1.12 | 0.85 | Upgrade
|
| Earnings From Equity Investments | -0.15 | 0.18 | 0.03 | 5.04 | 2.52 | -1.45 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.21 | -0.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.64 | 14.56 | -4.05 | -0.04 | 2.7 | 1.68 | Upgrade
|
| EBT Excluding Unusual Items | -21.13 | -48.87 | -15.11 | 107.12 | 120.31 | 84.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.36 | 1.46 | -4.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.86 | 1.16 | 1.56 | Upgrade
|
| Asset Writedown | -0.4 | -0.4 | - | -0.49 | -2.91 | -15.91 | Upgrade
|
| Pretax Income | -21.53 | -49.27 | -15.11 | 108.13 | 120.03 | 66.05 | Upgrade
|
| Income Tax Expense | -21.61 | -23.84 | -6.92 | 23.22 | 22.63 | 25.26 | Upgrade
|
| Earnings From Continuing Operations | 0.08 | -25.43 | -8.18 | 84.91 | 97.4 | 40.79 | Upgrade
|
| Minority Interest in Earnings | -4.83 | -5.34 | -2.68 | -7.08 | -7.38 | -1.46 | Upgrade
|
| Net Income | -4.75 | -30.78 | -10.87 | 77.84 | 90.02 | 39.34 | Upgrade
|
| Net Income to Common | -4.75 | -30.78 | -10.87 | 77.84 | 90.02 | 39.34 | Upgrade
|
| Net Income Growth | - | - | - | -13.53% | 128.84% | -49.26% | Upgrade
|
| Shares Outstanding (Basic) | 305 | 305 | 305 | 305 | 305 | 305 | Upgrade
|
| Shares Outstanding (Diluted) | 305 | 305 | 305 | 305 | 305 | 305 | Upgrade
|
| EPS (Basic) | -0.02 | -0.10 | -0.04 | 0.26 | 0.30 | 0.13 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.10 | -0.04 | 0.26 | 0.30 | 0.13 | Upgrade
|
| EPS Growth | - | - | - | -13.53% | 128.84% | -49.26% | Upgrade
|
| Free Cash Flow | 43.15 | 47.38 | -51.49 | 45.18 | 59.76 | 80.31 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.16 | -0.17 | 0.15 | 0.20 | 0.26 | Upgrade
|
| Dividend Per Share | 0.030 | 0.030 | 0.040 | 0.050 | 0.050 | 0.040 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | -20.00% | 0% | 25.00% | -11.11% | Upgrade
|
| Gross Margin | 12.96% | 10.99% | 12.62% | 18.10% | 20.74% | 18.49% | Upgrade
|
| Operating Margin | -0.47% | -2.20% | 0.74% | 6.98% | 9.34% | 7.43% | Upgrade
|
| Profit Margin | -0.32% | -2.04% | -0.61% | 4.47% | 6.31% | 2.59% | Upgrade
|
| Free Cash Flow Margin | 2.93% | 3.15% | -2.91% | 2.60% | 4.19% | 5.29% | Upgrade
|
| EBITDA | 67.91 | 41.05 | 85.06 | 190.33 | 197.73 | 177.92 | Upgrade
|
| EBITDA Margin | 4.61% | 2.73% | 4.81% | 10.93% | 13.87% | 11.72% | Upgrade
|
| D&A For EBITDA | 74.84 | 74.24 | 72.05 | 68.87 | 64.49 | 65.05 | Upgrade
|
| EBIT | -6.93 | -33.19 | 13.01 | 121.46 | 133.24 | 112.87 | Upgrade
|
| EBIT Margin | -0.47% | -2.20% | 0.74% | 6.98% | 9.34% | 7.43% | Upgrade
|
| Effective Tax Rate | - | - | - | 21.47% | 18.85% | 38.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.