Muda Holdings Berhad (KLSE:MUDA)
Malaysia · Delayed Price · Currency is MYR 0.8600
+0.0400 (4.88%)
At close: Jun 10, 2026
Muda Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,407 | 1,433 | 1,454 | 1,505 | 1,769 | 1,741 | |
Revenue Growth (YoY) | -2.65% | -1.41% | -3.43% | -14.92% | 1.65% | 22.09% |
Cost of Revenue | 1,228 | 1,275 | 1,286 | 1,340 | 1,546 | 1,426 |
Gross Profit | 179.2 | 157.89 | 168.07 | 165.48 | 223.37 | 315.02 |
Selling, General & Admin | 193.85 | 195.73 | 198.76 | 198.12 | 211.98 | 194.61 |
Other Operating Expenses | -1.05 | -0.86 | -0.17 | 0.55 | - | - |
Operating Expenses | 192.8 | 194.87 | 198.6 | 198.67 | 210.35 | 193.56 |
Operating Income | -13.6 | -36.98 | -30.53 | -33.19 | 13.01 | 121.46 |
Interest Expense | -31.93 | -33.12 | -32.72 | -31.43 | -24.73 | -19.35 |
Interest & Investment Income | 0.53 | 0.66 | 1.31 | 1.02 | 0.63 | - |
Earnings From Equity Investments | 0.11 | -0.45 | -0.85 | 0.18 | 0.03 | 5.04 |
Other Non Operating Income (Expenses) | 7.96 | 7.82 | -2.22 | 14.56 | -4.05 | -0.04 |
EBT Excluding Unusual Items | -36.93 | -62.08 | -65 | -48.87 | -15.11 | 107.12 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.36 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 1.86 |
Asset Writedown | - | - | - | -0.4 | - | -0.49 |
Pretax Income | -36.93 | -62.08 | -65 | -49.27 | -15.11 | 108.13 |
Income Tax Expense | -12.38 | -16.36 | -17.14 | -23.84 | -6.92 | 23.22 |
Earnings From Continuing Operations | -24.55 | -45.72 | -47.87 | -25.43 | -8.18 | 84.91 |
Minority Interest in Earnings | -2.87 | -2.94 | -2.66 | -5.34 | -2.68 | -7.08 |
Net Income | -27.42 | -48.66 | -50.52 | -30.78 | -10.87 | 77.84 |
Net Income to Common | -27.42 | -48.66 | -50.52 | -30.78 | -10.87 | 77.84 |
Net Income Growth | - | - | - | - | - | -13.53% |
Shares Outstanding (Basic) | 305 | 305 | 305 | 305 | 305 | 305 |
Shares Outstanding (Diluted) | 305 | 305 | 305 | 305 | 305 | 305 |
EPS (Basic) | -0.09 | -0.16 | -0.17 | -0.10 | -0.04 | 0.26 |
EPS (Diluted) | -0.09 | -0.16 | -0.17 | -0.10 | -0.04 | 0.26 |
EPS Growth | - | - | - | - | - | -13.53% |
Free Cash Flow | -5.93 | -6.23 | 9.83 | 47.38 | -51.49 | 45.18 |
Free Cash Flow Per Share | -0.02 | -0.02 | 0.03 | 0.15 | -0.17 | 0.15 |
Dividend Per Share | - | - | 0.020 | 0.030 | 0.040 | 0.050 |
Dividend Growth | - | - | -33.33% | -25.00% | -20.00% | - |
Gross Margin | 12.73% | 11.02% | 11.56% | 10.99% | 12.62% | 18.10% |
Operating Margin | -0.97% | -2.58% | -2.10% | -2.21% | 0.73% | 6.98% |
Profit Margin | -1.95% | -3.40% | -3.48% | -2.04% | -0.61% | 4.47% |
Free Cash Flow Margin | -0.42% | -0.43% | 0.68% | 3.15% | -2.91% | 2.60% |
EBITDA | 65.22 | 41.77 | 43.93 | 41.05 | 85.06 | 190.33 |
EBITDA Margin | 4.63% | 2.91% | 3.02% | 2.73% | 4.81% | 10.93% |
D&A For EBITDA | 78.82 | 78.75 | 74.46 | 74.24 | 72.05 | 68.87 |
EBIT | -13.6 | -36.98 | -30.53 | -33.19 | 13.01 | 121.46 |
EBIT Margin | -0.97% | -2.58% | -2.10% | -2.21% | 0.73% | 6.98% |
Effective Tax Rate | - | - | - | - | - | 21.47% |