Muda Holdings Berhad (KLSE:MUDA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.050
+0.030 (2.94%)
At close: May 5, 2025

Muda Holdings Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-50.52-30.78-10.8777.8490.02
Upgrade
Depreciation & Amortization
84.9284.5183.480.2176.51
Upgrade
Loss (Gain) From Sale of Assets
-1.93-0.55-2.41-1.86-1.16
Upgrade
Asset Writedown & Restructuring Costs
1.341.244.972.612.91
Upgrade
Loss (Gain) From Sale of Investments
-0.3-3.260.060.36-1.46
Upgrade
Loss (Gain) on Equity Investments
0.85-0.18-0.03-5.04-2.52
Upgrade
Provision & Write-off of Bad Debts
-0.090.58-1.55-1.031.77
Upgrade
Other Operating Activities
1.87-7.666.6326.3120.55
Upgrade
Change in Accounts Receivable
2.6917.2489.77-41.96-35.43
Upgrade
Change in Inventory
-6.9765.67-36.02-114.4717.46
Upgrade
Change in Accounts Payable
8.480.17-30.426.622.2
Upgrade
Change in Other Net Operating Assets
55.64-8.996.81138.56-63.16
Upgrade
Operating Cash Flow
95.97118110.38188.13105.77
Upgrade
Operating Cash Flow Growth
-18.67%6.90%-41.33%77.87%-23.61%
Upgrade
Capital Expenditures
-75.03-70.62-161.87-142.96-46.01
Upgrade
Sale of Property, Plant & Equipment
2.450.943.864.042.05
Upgrade
Cash Acquisitions
---2.86-35-
Upgrade
Investment in Securities
-22.780.0912.32-
Upgrade
Other Investing Activities
1.0914.17.390.16-0.01
Upgrade
Investing Cash Flow
-70.29-31.85-153.39-161.44-43.97
Upgrade
Short-Term Debt Issued
----2.05
Upgrade
Long-Term Debt Issued
228.6289.01332.61267.21-
Upgrade
Total Debt Issued
228.6289.01332.61267.212.05
Upgrade
Short-Term Debt Repaid
-----8.98
Upgrade
Long-Term Debt Repaid
-279.86-306.68-268.28-259.05-44.96
Upgrade
Total Debt Repaid
-279.86-306.68-268.28-259.05-53.94
Upgrade
Net Debt Issued (Repaid)
-51.26-17.6764.338.17-51.89
Upgrade
Common Dividends Paid
-9.15-12.2-15.25-15.25-12.2
Upgrade
Other Financing Activities
-22.96-14.67-15.04-22.96-5.52
Upgrade
Financing Cash Flow
-83.37-44.5434.04-30.05-69.62
Upgrade
Foreign Exchange Rate Adjustments
-4.033.292.310.790.07
Upgrade
Net Cash Flow
-61.7144.9-6.66-2.56-7.75
Upgrade
Free Cash Flow
20.9547.38-51.4945.1859.76
Upgrade
Free Cash Flow Growth
-55.80%---24.40%-25.59%
Upgrade
Free Cash Flow Margin
1.44%3.15%-2.91%2.60%4.19%
Upgrade
Free Cash Flow Per Share
0.070.15-0.170.150.20
Upgrade
Cash Interest Paid
34.5732.9825.1619.3619.89
Upgrade
Cash Income Tax Paid
5.180.4512.8820.1112.75
Upgrade
Levered Free Cash Flow
-25.9471.7-87.89-149.74100.97
Upgrade
Unlevered Free Cash Flow
-5.4991.35-72.43-137.65113.14
Upgrade
Change in Net Working Capital
-3.8-97.862.1150.820.62
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.