Mudajaya Group Berhad (KLSE: MUDAJYA)
Malaysia
· Delayed Price · Currency is MYR 0.105
+0.005 (5.00%)
At close: Oct 8, 2024
Mudajaya Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 439.65 | 460.7 | 305.19 | 250.9 | 347.7 | 393.77 | Upgrade
|
| Revenue Growth (YoY) | 6.33% | 50.95% | 21.64% | -27.84% | -11.70% | -48.19% | Upgrade
|
| Cost of Revenue | 387.29 | 421.67 | 257.02 | 215.49 | 283.26 | 297.86 | Upgrade
|
| Gross Profit | 52.36 | 39.03 | 48.17 | 35.41 | 64.44 | 95.91 | Upgrade
|
| Selling, General & Admin | 66.83 | 66.85 | 43.28 | 34.96 | 25.22 | 51.64 | Upgrade
|
| Other Operating Expenses | 3.65 | 4.14 | 2.34 | 4.63 | 40.14 | -248.21 | Upgrade
|
| Operating Expenses | 70.48 | 71 | 45.62 | 39.59 | 65.35 | -196.57 | Upgrade
|
| Operating Income | -18.12 | -31.97 | 2.55 | -4.18 | -0.91 | 292.49 | Upgrade
|
| Interest Expense | -53.88 | -52.41 | -31.67 | -44.4 | -51.45 | -54.16 | Upgrade
|
| Interest & Investment Income | 31.85 | 31.77 | 29.52 | 31.1 | 6.26 | 11.47 | Upgrade
|
| Earnings From Equity Investments | -3.44 | 3.06 | 4.92 | 7.76 | -109.19 | -259.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.75 | 5.75 | 3.35 | - | 2.6 | 8.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.89 | 16.89 | 7.63 | 8.15 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -20.94 | -26.9 | 16.29 | -1.57 | -152.69 | -1.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.48 | 0.48 | 6.7 | 21 | 111.05 | -61.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.3 | 1.3 | 0.65 | 0.56 | 0.06 | 0.27 | Upgrade
|
| Legal Settlements | 4.07 | 4.07 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 3.11 | - | - | - | Upgrade
|
| Pretax Income | -15.08 | -21.04 | 26.75 | 19.99 | -41.59 | -63.35 | Upgrade
|
| Income Tax Expense | 9.34 | 10.21 | 5.42 | 6.09 | 3.54 | 17.06 | Upgrade
|
| Earnings From Continuing Operations | -24.42 | -31.25 | 21.33 | 13.9 | -45.14 | -80.41 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.14 | -5.68 | Upgrade
|
| Net Income to Company | -24.42 | -31.25 | 21.33 | 13.9 | -45.28 | -86.09 | Upgrade
|
| Minority Interest in Earnings | -15.29 | -17.27 | -6.87 | -1.57 | -2.64 | -1.83 | Upgrade
|
| Net Income | -39.71 | -48.52 | 14.46 | 12.33 | -47.92 | -87.92 | Upgrade
|
| Net Income to Common | -39.71 | -48.52 | 14.46 | 12.33 | -47.92 | -87.92 | Upgrade
|
| Net Income Growth | - | - | 17.25% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,935 | 1,876 | 1,876 | 784 | 610 | 590 | Upgrade
|
| Shares Outstanding (Diluted) | 1,935 | 1,876 | 1,947 | 1,433 | 610 | 590 | Upgrade
|
| Shares Change (YoY) | -10.68% | -3.63% | 35.85% | 135.08% | 3.33% | -0.01% | Upgrade
|
| EPS (Basic) | -0.02 | -0.03 | 0.01 | 0.02 | -0.08 | -0.15 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.03 | 0.01 | 0.01 | -0.08 | -0.15 | Upgrade
|
| EPS Growth | - | - | -13.96% | - | - | - | Upgrade
|
| Free Cash Flow | -203.07 | 24.48 | -32.65 | 114.42 | 72.53 | 24.77 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.01 | -0.02 | 0.08 | 0.12 | 0.04 | Upgrade
|
| Gross Margin | 11.91% | 8.47% | 15.78% | 14.11% | 18.53% | 24.36% | Upgrade
|
| Operating Margin | -4.12% | -6.94% | 0.83% | -1.67% | -0.26% | 74.28% | Upgrade
|
| Profit Margin | -9.03% | -10.53% | 4.74% | 4.91% | -13.78% | -22.33% | Upgrade
|
| Free Cash Flow Margin | -46.19% | 5.31% | -10.70% | 45.60% | 20.86% | 6.29% | Upgrade
|
| EBITDA | -7.53 | -19.37 | 10 | 2.32 | 22.24 | 317.81 | Upgrade
|
| EBITDA Margin | -1.71% | -4.21% | 3.28% | 0.93% | 6.40% | 80.71% | Upgrade
|
| D&A For EBITDA | 10.59 | 12.59 | 7.45 | 6.5 | 23.15 | 25.32 | Upgrade
|
| EBIT | -18.12 | -31.97 | 2.55 | -4.18 | -0.91 | 292.49 | Upgrade
|
| EBIT Margin | -4.12% | -6.94% | 0.83% | -1.67% | -0.26% | 74.28% | Upgrade
|
| Effective Tax Rate | - | - | 20.28% | 30.47% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.