Mudajaya Group Berhad (KLSE:MUDAJYA)
Malaysia · Delayed Price · Currency is MYR 0.4450
0.00 (0.00%)
At close: Feb 6, 2026
Mudajaya Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 252.29 | 372.19 | 460.7 | 305.19 | 250.9 | 347.7 | |
Revenue Growth (YoY) | -35.05% | -19.21% | 50.95% | 21.64% | -27.84% | -11.70% |
Cost of Revenue | 206.01 | 294.07 | 421.67 | 257.02 | 215.49 | 283.26 |
Gross Profit | 46.28 | 78.12 | 39.03 | 48.17 | 35.41 | 64.44 |
Selling, General & Admin | 57.19 | 56.18 | 66.85 | 43.28 | 34.96 | 25.22 |
Other Operating Expenses | 21.09 | - | - | 2.34 | 4.63 | 40.14 |
Operating Expenses | 94.26 | 81.69 | 65.42 | 45.62 | 39.59 | 65.35 |
Operating Income | -47.98 | -3.57 | -26.38 | 2.55 | -4.18 | -0.91 |
Interest Expense | -44.92 | -52.19 | -52.41 | -31.67 | -44.4 | -51.45 |
Interest & Investment Income | 28.33 | 28.09 | 31.77 | 29.52 | 31.1 | 6.26 |
Earnings From Equity Investments | 30.21 | -2.85 | 3.06 | 4.92 | 7.76 | -109.19 |
Currency Exchange Gain (Loss) | 4.18 | 4.18 | 5.75 | 3.35 | - | 2.6 |
Other Non Operating Income (Expenses) | 12.33 | 12.33 | 11.31 | 7.63 | 8.15 | - |
EBT Excluding Unusual Items | -17.85 | -14.02 | -26.9 | 16.29 | -1.57 | -152.69 |
Gain (Loss) on Sale of Investments | 121.9 | 121.9 | 0.48 | 6.7 | 21 | 111.05 |
Gain (Loss) on Sale of Assets | 1.14 | 1.14 | 1.3 | 0.65 | 0.56 | 0.06 |
Legal Settlements | - | - | 4.07 | - | - | - |
Other Unusual Items | - | - | - | 3.11 | - | - |
Pretax Income | 105.19 | 109.03 | -21.04 | 26.75 | 19.99 | -41.59 |
Income Tax Expense | 5.86 | 11.58 | 10.21 | 5.42 | 6.09 | 3.54 |
Earnings From Continuing Operations | 99.34 | 97.45 | -31.25 | 21.33 | 13.9 | -45.14 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.14 |
Net Income to Company | 99.34 | 97.45 | -31.25 | 21.33 | 13.9 | -45.28 |
Minority Interest in Earnings | -6.17 | -10.36 | -17.27 | -6.87 | -1.57 | -2.64 |
Net Income | 93.17 | 87.09 | -48.52 | 14.46 | 12.33 | -47.92 |
Net Income to Common | 93.17 | 87.09 | -48.52 | 14.46 | 12.33 | -47.92 |
Net Income Growth | - | - | - | 17.25% | - | - |
Shares Outstanding (Basic) | 810 | 436 | 375 | 375 | 157 | 122 |
Shares Outstanding (Diluted) | 810 | 436 | 375 | 389 | 287 | 122 |
Shares Change (YoY) | 581.91% | 16.11% | -3.63% | 35.85% | 135.08% | 3.33% |
EPS (Basic) | 0.12 | 0.20 | -0.13 | 0.04 | 0.08 | -0.39 |
EPS (Diluted) | 0.12 | 0.20 | -0.13 | 0.04 | 0.04 | -0.39 |
EPS Growth | - | - | - | -13.95% | - | - |
Free Cash Flow | 112.24 | 134.87 | 24.48 | -32.65 | 114.42 | 72.53 |
Free Cash Flow Per Share | 0.14 | 0.31 | 0.07 | -0.08 | 0.40 | 0.59 |
Gross Margin | 18.34% | 20.99% | 8.47% | 15.78% | 14.11% | 18.53% |
Operating Margin | -19.02% | -0.96% | -5.73% | 0.83% | -1.67% | -0.26% |
Profit Margin | 36.93% | 23.40% | -10.53% | 4.74% | 4.91% | -13.78% |
Free Cash Flow Margin | 44.49% | 36.23% | 5.31% | -10.70% | 45.60% | 20.86% |
EBITDA | -37.14 | 8.07 | -13.79 | 10 | 2.32 | 22.24 |
EBITDA Margin | -14.72% | 2.17% | -2.99% | 3.28% | 0.92% | 6.40% |
D&A For EBITDA | 10.84 | 11.64 | 12.59 | 7.45 | 6.5 | 23.15 |
EBIT | -47.98 | -3.57 | -26.38 | 2.55 | -4.18 | -0.91 |
EBIT Margin | -19.02% | -0.96% | -5.73% | 0.83% | -1.67% | -0.26% |
Effective Tax Rate | 5.57% | 10.62% | - | 20.28% | 30.47% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.