Mudajaya Group Berhad (KLSE:MUDAJYA)
Malaysia · Delayed Price · Currency is MYR 0.0850
+0.0050 (6.25%)
At close: Sep 4, 2025
Mudajaya Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 278.92 | 372.19 | 460.7 | 305.19 | 250.9 | 347.7 | Upgrade | |
Revenue Growth (YoY) | -36.56% | -19.21% | 50.95% | 21.64% | -27.84% | -11.70% | Upgrade |
Cost of Revenue | 218.46 | 294.07 | 421.67 | 257.02 | 215.49 | 283.26 | Upgrade |
Gross Profit | 60.46 | 78.12 | 39.03 | 48.17 | 35.41 | 64.44 | Upgrade |
Selling, General & Admin | 58.32 | 56.18 | 66.85 | 43.28 | 34.96 | 25.22 | Upgrade |
Other Operating Expenses | -3.5 | - | - | 2.34 | 4.63 | 40.14 | Upgrade |
Operating Expenses | 70.78 | 81.69 | 65.42 | 45.62 | 39.59 | 65.35 | Upgrade |
Operating Income | -10.32 | -3.57 | -26.38 | 2.55 | -4.18 | -0.91 | Upgrade |
Interest Expense | -47.56 | -52.19 | -52.41 | -31.67 | -44.4 | -51.45 | Upgrade |
Interest & Investment Income | 29.56 | 28.09 | 31.77 | 29.52 | 31.1 | 6.26 | Upgrade |
Earnings From Equity Investments | 10.49 | -2.85 | 3.06 | 4.92 | 7.76 | -109.19 | Upgrade |
Currency Exchange Gain (Loss) | 4.18 | 4.18 | 5.75 | 3.35 | - | 2.6 | Upgrade |
Other Non Operating Income (Expenses) | 12.33 | 12.33 | 11.31 | 7.63 | 8.15 | - | Upgrade |
EBT Excluding Unusual Items | -1.32 | -14.02 | -26.9 | 16.29 | -1.57 | -152.69 | Upgrade |
Gain (Loss) on Sale of Investments | 121.9 | 121.9 | 0.48 | 6.7 | 21 | 111.05 | Upgrade |
Gain (Loss) on Sale of Assets | 1.14 | 1.14 | 1.3 | 0.65 | 0.56 | 0.06 | Upgrade |
Legal Settlements | - | - | 4.07 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | 3.11 | - | - | Upgrade |
Pretax Income | 121.73 | 109.03 | -21.04 | 26.75 | 19.99 | -41.59 | Upgrade |
Income Tax Expense | 6.98 | 11.58 | 10.21 | 5.42 | 6.09 | 3.54 | Upgrade |
Earnings From Continuing Operations | 114.75 | 97.45 | -31.25 | 21.33 | 13.9 | -45.14 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -0.14 | Upgrade |
Net Income to Company | 114.75 | 97.45 | -31.25 | 21.33 | 13.9 | -45.28 | Upgrade |
Minority Interest in Earnings | -7.78 | -10.36 | -17.27 | -6.87 | -1.57 | -2.64 | Upgrade |
Net Income | 106.97 | 87.09 | -48.52 | 14.46 | 12.33 | -47.92 | Upgrade |
Net Income to Common | 106.97 | 87.09 | -48.52 | 14.46 | 12.33 | -47.92 | Upgrade |
Net Income Growth | - | - | - | 17.25% | - | - | Upgrade |
Shares Outstanding (Basic) | 2,509 | 2,178 | 1,876 | 1,876 | 784 | 610 | Upgrade |
Shares Outstanding (Diluted) | 2,509 | 2,178 | 1,876 | 1,947 | 1,433 | 610 | Upgrade |
Shares Change (YoY) | 29.79% | 16.11% | -3.63% | 35.85% | 135.08% | 3.33% | Upgrade |
EPS (Basic) | 0.04 | 0.04 | -0.03 | 0.01 | 0.02 | -0.08 | Upgrade |
EPS (Diluted) | 0.04 | 0.04 | -0.03 | 0.01 | 0.01 | -0.08 | Upgrade |
EPS Growth | - | - | - | -13.96% | - | - | Upgrade |
Free Cash Flow | 295.02 | 134.87 | 24.48 | -32.65 | 114.42 | 72.53 | Upgrade |
Free Cash Flow Per Share | 0.12 | 0.06 | 0.01 | -0.02 | 0.08 | 0.12 | Upgrade |
Gross Margin | 21.68% | 20.99% | 8.47% | 15.78% | 14.11% | 18.53% | Upgrade |
Operating Margin | -3.70% | -0.96% | -5.73% | 0.83% | -1.67% | -0.26% | Upgrade |
Profit Margin | 38.35% | 23.40% | -10.53% | 4.74% | 4.91% | -13.78% | Upgrade |
Free Cash Flow Margin | 105.77% | 36.23% | 5.31% | -10.70% | 45.60% | 20.86% | Upgrade |
EBITDA | 0.85 | 8.07 | -13.79 | 10 | 2.32 | 22.24 | Upgrade |
EBITDA Margin | 0.30% | 2.17% | -2.99% | 3.28% | 0.92% | 6.40% | Upgrade |
D&A For EBITDA | 11.17 | 11.64 | 12.59 | 7.45 | 6.5 | 23.15 | Upgrade |
EBIT | -10.32 | -3.57 | -26.38 | 2.55 | -4.18 | -0.91 | Upgrade |
EBIT Margin | -3.70% | -0.96% | -5.73% | 0.83% | -1.67% | -0.26% | Upgrade |
Effective Tax Rate | 5.74% | 10.62% | - | 20.28% | 30.47% | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.