Mudajaya Group Berhad (KLSE:MUDAJYA)
Malaysia · Delayed Price · Currency is MYR 0.3500
-0.0050 (-1.41%)
At close: Jun 8, 2026
Mudajaya Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 218.8 | 230.6 | 372.19 | 460.7 | 305.19 | 250.9 | |
Revenue Growth (YoY) | -37.13% | -38.04% | -19.21% | 50.95% | 21.64% | -27.84% |
Cost of Revenue | 207.74 | 215.17 | 294.07 | 421.67 | 257.02 | 215.49 |
Gross Profit | 11.05 | 15.44 | 78.12 | 39.03 | 48.17 | 35.41 |
Selling, General & Admin | 63.23 | 64.3 | 56.18 | 66.85 | 43.28 | 34.96 |
Other Operating Expenses | - | - | - | - | 2.34 | 4.63 |
Operating Expenses | 72.65 | 63.97 | 81.69 | 65.42 | 45.62 | 39.59 |
Operating Income | -61.6 | -48.54 | -3.57 | -26.38 | 2.55 | -4.18 |
Interest Expense | -41.03 | -42.68 | -52.19 | -52.41 | -31.67 | -44.4 |
Interest & Investment Income | 30.1 | 29.23 | 28.09 | 31.77 | 29.52 | 31.1 |
Earnings From Equity Investments | 38.46 | 56.07 | -2.85 | 3.06 | 4.92 | 7.76 |
Currency Exchange Gain (Loss) | 7.19 | 7.19 | 4.18 | 5.75 | 3.35 | - |
Other Non Operating Income (Expenses) | 36.59 | 7.01 | 12.33 | 11.31 | 7.63 | 8.15 |
EBT Excluding Unusual Items | 9.71 | 8.28 | -14.02 | -26.9 | 16.29 | -1.57 |
Gain (Loss) on Sale of Investments | 5.68 | 5.68 | 121.9 | 0.48 | 6.7 | 21 |
Gain (Loss) on Sale of Assets | - | - | 1.14 | 1.3 | 0.65 | 0.56 |
Legal Settlements | - | - | - | 4.07 | - | - |
Other Unusual Items | 9.75 | 9.75 | - | - | 3.11 | - |
Pretax Income | 25.13 | 23.7 | 109.03 | -21.04 | 26.75 | 19.99 |
Income Tax Expense | 7.38 | 6.37 | 11.58 | 10.21 | 5.42 | 6.09 |
Earnings From Continuing Operations | 17.75 | 17.33 | 97.45 | -31.25 | 21.33 | 13.9 |
Net Income to Company | 17.75 | 17.33 | 97.45 | -31.25 | 21.33 | 13.9 |
Minority Interest in Earnings | -4.72 | -5.59 | -10.36 | -17.27 | -6.87 | -1.57 |
Net Income | 13.03 | 11.74 | 87.09 | -48.52 | 14.46 | 12.33 |
Net Income to Common | 13.03 | 11.74 | 87.09 | -48.52 | 14.46 | 12.33 |
Net Income Growth | -86.68% | -86.52% | - | - | 17.25% | - |
Shares Outstanding (Basic) | 553 | 531 | 436 | 375 | 375 | 157 |
Shares Outstanding (Diluted) | 553 | 531 | 436 | 375 | 389 | 287 |
Shares Change (YoY) | 21.63% | 22.00% | 16.11% | -3.63% | 35.85% | 135.08% |
EPS (Basic) | 0.02 | 0.02 | 0.20 | -0.13 | 0.04 | 0.08 |
EPS (Diluted) | 0.02 | 0.02 | 0.20 | -0.13 | 0.04 | 0.04 |
EPS Growth | -89.05% | -88.95% | - | - | -13.95% | - |
Free Cash Flow | -91.04 | 47.03 | 134.87 | 24.48 | -32.65 | 114.42 |
Free Cash Flow Per Share | -0.17 | 0.09 | 0.31 | 0.07 | -0.08 | 0.40 |
Gross Margin | 5.05% | 6.69% | 20.99% | 8.47% | 15.78% | 14.11% |
Operating Margin | -28.15% | -21.05% | -0.96% | -5.73% | 0.83% | -1.67% |
Profit Margin | 5.95% | 5.09% | 23.40% | -10.53% | 4.74% | 4.91% |
Free Cash Flow Margin | -41.61% | 20.39% | 36.23% | 5.31% | -10.70% | 45.60% |
EBITDA | -52.04 | -38.81 | 8.07 | -13.79 | 10 | 2.32 |
EBITDA Margin | -23.78% | -16.83% | 2.17% | -2.99% | 3.28% | 0.92% |
D&A For EBITDA | 9.56 | 9.73 | 11.64 | 12.59 | 7.45 | 6.5 |
EBIT | -61.6 | -48.54 | -3.57 | -26.38 | 2.55 | -4.18 |
EBIT Margin | -28.15% | -21.05% | -0.96% | -5.73% | 0.83% | -1.67% |
Effective Tax Rate | 29.38% | 26.87% | 10.62% | - | 20.28% | 30.47% |