MUI Properties Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	548.94	170.18	44.62	83.05	87.62	76.5
Revenue Growth (YoY)	445.57%	281.42%	-46.28%	-5.21%	14.53%	-0.24%
Cost of Revenue	222.42	106.5	34.84	57.97	57.04	48.31
Gross Profit	326.52	63.68	9.78	25.09	30.58	28.19
Selling, General & Admin	20.07	13.97	12.42	12.31	10.75	10.07
Operating Expenses	20.07	13.97	12.42	12.31	10.75	10.07
Operating Income	306.45	49.71	-2.65	12.78	19.83	18.12
Interest Expense	-1.02	-0.57	-	-	-	-0.01
Other Non Operating Income (Expenses)	-6.95	-16.33	9.09	34.51	11.17	3.18
Pretax Income	298.48	32.81	6.44	47.28	30.99	21.29
Income Tax Expense	80.24	13.32	1.5	5.99	5.87	6.64
Earnings From Continuing Operations	218.24	19.48	4.94	41.29	25.12	14.65
Minority Interest in Earnings	-96.18	-17.45	-1.59	-5.74	-8.48	-6.98
Net Income	122.05	2.03	3.36	35.55	16.64	7.67
Net Income to Common	122.05	2.03	3.36	35.55	16.64	7.67
Net Income Growth	4374.12%	-39.44%	-90.56%	113.65%	116.92%	-39.72%
Shares Outstanding (Basic)	741	741	741	741	741	741
Shares Outstanding (Diluted)	741	741	741	741	741	741
EPS (Basic)	0.16	0.00	0.00	0.05	0.02	0.01
EPS (Diluted)	0.16	0.00	0.00	0.05	0.02	0.01
EPS Growth	4410.82%	-40.02%	-90.62%	113.65%	116.92%	-39.72%
Free Cash Flow	331.11	-13.23	27.73	-2.72	6.55	5.45
Free Cash Flow Per Share	0.45	-0.02	0.04	-0.00	0.01	0.01
Dividend Per Share	0.035	-	-	0.010	-	0.004
Gross Margin	59.48%	37.42%	21.91%	30.20%	34.90%	36.85%
Operating Margin	55.83%	29.21%	-5.93%	15.38%	22.63%	23.69%
Profit Margin	22.23%	1.20%	7.52%	42.80%	18.99%	10.03%
Free Cash Flow Margin	60.32%	-7.78%	62.16%	-3.27%	7.48%	7.13%
EBITDA	307.08	50.35	-2.18	13.15	20.22	18.51
EBITDA Margin	55.94%	29.59%	-4.88%	15.83%	23.08%	24.19%
D&A For EBITDA	0.64	0.64	0.47	0.38	0.39	0.38
EBIT	306.45	49.71	-2.65	12.78	19.83	18.12
EBIT Margin	55.83%	29.21%	-5.93%	15.38%	22.63%	23.69%
Effective Tax Rate	26.88%	40.61%	23.22%	12.68%	18.95%	31.18%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.