MUI Properties Berhad (KLSE:MUIPROP)

MUI Properties Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	502.58	170.18	44.62	83.05	87.62	76.5
Revenue Growth (YoY)	733.66%	281.42%	-46.28%	-5.21%	14.53%	-0.24%
Cost of Revenue	203.08	106.5	34.84	57.97	57.04	48.31
Gross Profit	299.5	63.68	9.78	25.09	30.58	28.19
Selling, General & Admin	13.09	13.97	12.42	12.31	10.75	10.07
Operating Expenses	13.09	13.97	12.42	12.31	10.75	10.07
Operating Income	286.42	49.71	-2.65	12.78	19.83	18.12
Interest Expense	-0.94	-0.57	-	-	-	-0.01
Other Non Operating Income (Expenses)	-3.36	-16.33	9.09	34.51	11.17	3.18
Pretax Income	282.11	32.81	6.44	47.28	30.99	21.29
Income Tax Expense	69.7	13.32	1.5	5.99	5.87	6.64
Earnings From Continuing Operations	212.41	19.48	4.94	41.29	25.12	14.65
Minority Interest in Earnings	-89.97	-17.45	-1.59	-5.74	-8.48	-6.98
Net Income	122.44	2.03	3.36	35.55	16.64	7.67
Net Income to Common	122.44	2.03	3.36	35.55	16.64	7.67
Net Income Growth	-	-39.44%	-90.56%	113.65%	116.92%	-39.72%
Shares Outstanding (Basic)	741	741	741	741	741	741
Shares Outstanding (Diluted)	741	741	741	741	741	741
EPS (Basic)	0.17	0.00	0.00	0.05	0.02	0.01
EPS (Diluted)	0.17	0.00	0.00	0.05	0.02	0.01
EPS Growth	-	-40.02%	-90.62%	113.65%	116.92%	-39.72%
Free Cash Flow	310.04	-13.23	27.73	-2.72	6.55	5.45
Free Cash Flow Per Share	0.42	-0.02	0.04	-0.00	0.01	0.01
Dividend Per Share	-	-	-	0.010	-	0.004
Gross Margin	59.59%	37.42%	21.91%	30.20%	34.90%	36.85%
Operating Margin	56.99%	29.21%	-5.93%	15.38%	22.63%	23.69%
Profit Margin	24.36%	1.20%	7.52%	42.80%	18.99%	10.03%
Free Cash Flow Margin	61.69%	-7.78%	62.16%	-3.27%	7.48%	7.13%
EBITDA	287.07	50.35	-2.18	13.15	20.22	18.51
EBITDA Margin	57.12%	29.59%	-4.88%	15.83%	23.08%	24.19%
D&A For EBITDA	0.66	0.64	0.47	0.38	0.39	0.38
EBIT	286.42	49.71	-2.65	12.78	19.83	18.12
EBIT Margin	56.99%	29.21%	-5.93%	15.38%	22.63%	23.69%
Effective Tax Rate	24.71%	40.61%	23.22%	12.68%	18.95%	31.18%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.