MUI Properties Berhad (KLSE:MUIPROP)

MUI Properties Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	130.72	44.62	83.05	87.62	76.5	76.69
Revenue Growth (YoY)	254.91%	-46.28%	-5.21%	14.53%	-0.24%	33.43%
Cost of Revenue	87.89	34.84	57.97	57.04	48.31	46.16
Gross Profit	42.83	9.78	25.09	30.58	28.19	30.53
Selling, General & Admin	14.98	12.42	12.31	10.75	10.07	11.75
Operating Expenses	14.98	12.42	12.31	10.75	10.07	11.75
Operating Income	27.85	-2.65	12.78	19.83	18.12	18.78
Interest Expense	-0.02	-	-	-	-0.01	-0.14
Other Non Operating Income (Expenses)	-0.73	9.09	34.51	11.17	3.18	7.19
Pretax Income	27.1	6.44	47.28	30.99	21.29	25.82
Income Tax Expense	9.29	1.5	5.99	5.87	6.64	4.95
Earnings From Continuing Operations	17.81	4.94	41.29	25.12	14.65	20.87
Minority Interest in Earnings	-10.47	-1.59	-5.74	-8.48	-6.98	-8.15
Net Income	7.34	3.36	35.55	16.64	7.67	12.73
Net Income to Common	7.34	3.36	35.55	16.64	7.67	12.73
Net Income Growth	-76.19%	-90.56%	113.65%	116.92%	-39.72%	-25.52%
Shares Outstanding (Basic)	741	741	741	741	741	741
Shares Outstanding (Diluted)	741	741	741	741	741	741
EPS (Basic)	0.01	0.00	0.05	0.02	0.01	0.02
EPS (Diluted)	0.01	0.00	0.05	0.02	0.01	0.02
EPS Growth	-76.27%	-90.62%	113.65%	116.92%	-39.72%	-25.52%
Free Cash Flow	2.02	27.73	-2.72	6.55	5.45	33.61
Free Cash Flow Per Share	0.00	0.04	-0.00	0.01	0.01	0.04
Dividend Per Share	-	-	0.010	-	0.004	-
Gross Margin	32.77%	21.91%	30.20%	34.90%	36.85%	39.81%
Operating Margin	21.30%	-5.93%	15.38%	22.63%	23.69%	24.48%
Profit Margin	5.61%	7.52%	42.80%	18.99%	10.03%	16.59%
Free Cash Flow Margin	1.54%	62.16%	-3.27%	7.48%	7.13%	43.82%
EBITDA	28.42	-2.18	13.15	20.22	18.51	19.13
EBITDA Margin	21.74%	-4.88%	15.83%	23.08%	24.19%	24.95%
D&A For EBITDA	0.57	0.47	0.38	0.39	0.38	0.36
EBIT	27.85	-2.65	12.78	19.83	18.12	18.78
EBIT Margin	21.30%	-5.93%	15.38%	22.63%	23.69%	24.48%
Effective Tax Rate	34.28%	23.22%	12.68%	18.95%	31.18%	19.16%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.