MUI Properties Berhad (KLSE:MUIPROP)

MUI Properties Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	170.18	44.62	83.05	87.62	76.5
Revenue Growth (YoY)	281.42%	-46.28%	-5.21%	14.53%	-0.24%
Cost of Revenue	106.5	34.84	57.97	57.04	48.31
Gross Profit	63.68	9.78	25.09	30.58	28.19
Selling, General & Admin	13.97	12.42	12.31	10.75	10.07
Operating Expenses	13.97	12.42	12.31	10.75	10.07
Operating Income	49.71	-2.65	12.78	19.83	18.12
Interest Expense	-0.57	-	-	-	-0.01
Other Non Operating Income (Expenses)	-16.33	9.09	34.51	11.17	3.18
Pretax Income	32.81	6.44	47.28	30.99	21.29
Income Tax Expense	13.32	1.5	5.99	5.87	6.64
Earnings From Continuing Operations	19.48	4.94	41.29	25.12	14.65
Minority Interest in Earnings	-17.45	-1.59	-5.74	-8.48	-6.98
Net Income	2.03	3.36	35.55	16.64	7.67
Net Income to Common	2.03	3.36	35.55	16.64	7.67
Net Income Growth	-39.44%	-90.56%	113.65%	116.92%	-39.72%
Shares Outstanding (Basic)	741	741	741	741	741
Shares Outstanding (Diluted)	741	741	741	741	741
EPS (Basic)	0.00	0.00	0.05	0.02	0.01
EPS (Diluted)	0.00	0.00	0.05	0.02	0.01
EPS Growth	-39.04%	-90.62%	113.65%	116.92%	-39.72%
Free Cash Flow	-13.39	27.73	-2.72	6.55	5.45
Free Cash Flow Per Share	-0.02	0.04	-0.00	0.01	0.01
Dividend Per Share	-	-	0.010	-	0.004
Gross Margin	37.42%	21.91%	30.20%	34.90%	36.85%
Operating Margin	29.21%	-5.93%	15.38%	22.63%	23.69%
Profit Margin	1.20%	7.52%	42.80%	18.99%	10.03%
Free Cash Flow Margin	-7.87%	62.16%	-3.27%	7.48%	7.13%
EBITDA	50.35	-2.18	13.15	20.22	18.51
EBITDA Margin	29.59%	-4.88%	15.83%	23.08%	24.19%
D&A For EBITDA	0.64	0.47	0.38	0.39	0.38
EBIT	49.71	-2.65	12.78	19.83	18.12
EBIT Margin	29.21%	-5.93%	15.38%	22.63%	23.69%
Effective Tax Rate	40.61%	23.22%	12.68%	18.95%	31.18%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.