MUI Properties Berhad (KLSE:MUIPROP)
0.1650
-0.0050 (-2.94%)
At close: Aug 28, 2026
MUI Properties Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 83.42 | 2.03 | 3.36 | 35.55 | 16.64 |
Depreciation & Amortization | 0.52 | 0.64 | 0.47 | 0.38 | 0.39 |
Loss (Gain) From Sale of Assets | - | -0.44 | 0.01 | - | -0 |
Asset Writedown & Restructuring Costs | - | - | - | 4.05 | - |
Loss (Gain) From Sale of Investments | - | -8.52 | -9.99 | -26.93 | -2.21 |
Provision & Write-off of Bad Debts | - | - | - | - | 0.01 |
Other Operating Activities | 143.11 | 48.87 | 0.86 | -5.82 | -0.4 |
Change in Accounts Receivable | - | 15.02 | 5.58 | -16.96 | 8.46 |
Change in Inventory | - | -87.18 | -0.45 | -18.4 | 5.28 |
Change in Accounts Payable | - | 26.65 | -3.35 | 5.99 | 0.02 |
Change in Unearned Revenue | - | 65.4 | 10.74 | - | -0 |
Change in Other Net Operating Assets | 38.2 | -71.51 | 24.63 | 20.02 | -21.47 |
Operating Cash Flow | 265.26 | -9.05 | 31.86 | -2.14 | 6.71 |
Operating Cash Flow Growth | - | - | - | - | 22.14% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -4.94 | -4.18 | -4.13 | -0.58 | -0.16 |
Sale of Property, Plant & Equipment | 8.99 | 0.61 | 0.9 | 0.06 | 0 |
Cash Acquisitions | - | - | -10.42 | - | - |
Divestitures | 9.25 | - | - | - | - |
Sale (Purchase) of Real Estate | -10.58 | - | - | -0.08 | -0.01 |
Investment in Securities | -11.19 | - | - | - | - |
Other Investing Activities | 2.2 | 2.1 | 1.96 | 0.16 | -0.12 |
Investing Cash Flow | -6.27 | -1.48 | -11.69 | -0.44 | -0.29 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | - | 44 | - | - | - |
Long-Term Debt Repaid | -37.72 | -6.29 | - | - | - |
Net Debt Issued (Repaid) | -37.72 | 37.72 | - | - | - |
Common Dividends Paid | -85.55 | - | -3.7 | -3.71 | -3.33 |
Other Financing Activities | -60.24 | -4.67 | - | -8.21 | -4.1 |
Financing Cash Flow | -183.5 | 33.04 | -3.7 | -11.91 | -7.44 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | 0.2 | 0.32 | -0.08 | 0.4 | 0.12 |
Net Cash Flow | 75.69 | 22.83 | 16.38 | -14.09 | -0.9 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 260.32 | -13.23 | 27.73 | -2.72 | 6.55 |
Free Cash Flow Growth | - | - | - | - | 20.15% |
Free Cash Flow Margin | 51.85% | -7.78% | 62.16% | -3.27% | 7.48% |
Free Cash Flow Per Share | 0.35 | -0.02 | 0.04 | -0.00 | 0.01 |
Levered Free Cash Flow | 201.58 | -58.75 | 11.66 | 84.23 | 3.01 |
Unlevered Free Cash Flow | 201.86 | -58.39 | 11.66 | 84.23 | 3.01 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 0.45 | 0.57 | - | - | - |
Cash Income Tax Paid | 48.62 | 8.04 | 3.88 | 7.82 | 6.42 |
Change in Working Capital | 38.2 | -51.63 | 37.15 | -9.36 | -7.72 |