Mulpha International Bhd (KLSE:MULPHA)
Malaysia
· Delayed Price · Currency is MYR 3.000
+0.050 (1.69%)
At close: Mar 21, 2025
Mulpha International Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,033 | 1,201 | 970.92 | 787.22 | 617.37 | Upgrade
|
| Other Revenue | - | 192.14 | 77.96 | 45.76 | 42.56 | Upgrade
|
| Revenue | 1,033 | 1,393 | 1,049 | 832.97 | 659.94 | Upgrade
|
| Revenue Growth (YoY) | -25.85% | 32.82% | 25.92% | 26.22% | -27.17% | Upgrade
|
| Cost of Revenue | 1,148 | 394.22 | 242.25 | 262.16 | 224.08 | Upgrade
|
| Gross Profit | -114.89 | 998.92 | 806.63 | 570.82 | 435.86 | Upgrade
|
| Selling, General & Admin | - | 351.35 | 307.14 | 264.31 | 214.1 | Upgrade
|
| Other Operating Expenses | -309.64 | 378.86 | 274.79 | -154.02 | 200.12 | Upgrade
|
| Operating Expenses | -309.64 | 815.74 | 649.84 | 170.64 | 469.8 | Upgrade
|
| Operating Income | 194.74 | 183.18 | 156.79 | 400.18 | -33.94 | Upgrade
|
| Interest Expense | -138.5 | -127.41 | -67.41 | -64.68 | -69.09 | Upgrade
|
| Earnings From Equity Investments | 6.49 | -1.04 | 12.85 | 23.87 | -22.55 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.05 | 0.17 | 0.33 | 8.02 | Upgrade
|
| EBT Excluding Unusual Items | 62.74 | 57.79 | 102.39 | 359.69 | -117.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.07 | 0.37 | -0.06 | Upgrade
|
| Asset Writedown | - | - | - | 53.42 | 0.2 | Upgrade
|
| Other Unusual Items | - | - | - | 8.01 | 38.47 | Upgrade
|
| Pretax Income | 62.74 | 97.59 | 102.46 | 422.56 | -78.88 | Upgrade
|
| Income Tax Expense | -11.93 | -16.39 | 15.96 | -10.87 | -21.75 | Upgrade
|
| Earnings From Continuing Operations | 74.67 | 113.98 | 86.5 | 433.43 | -57.13 | Upgrade
|
| Net Income to Company | 74.67 | 113.98 | 86.5 | 433.43 | -57.13 | Upgrade
|
| Minority Interest in Earnings | -3.85 | -4.44 | -1.63 | -0.54 | -1.24 | Upgrade
|
| Net Income | 70.82 | 109.54 | 84.88 | 432.9 | -58.37 | Upgrade
|
| Net Income to Common | 70.82 | 109.54 | 84.88 | 432.9 | -58.37 | Upgrade
|
| Net Income Growth | -35.35% | 29.06% | -80.39% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 310 | 311 | 311 | 316 | 319 | Upgrade
|
| Shares Outstanding (Diluted) | 310 | 311 | 311 | 316 | 319 | Upgrade
|
| Shares Change (YoY) | -0.41% | - | -1.53% | -1.08% | - | Upgrade
|
| EPS (Basic) | 0.23 | 0.35 | 0.27 | 1.37 | -0.18 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.35 | 0.27 | 1.37 | -0.18 | Upgrade
|
| EPS Growth | -35.09% | 29.06% | -80.09% | - | - | Upgrade
|
| Free Cash Flow | -386.51 | -205.3 | -213.28 | -344.58 | 106.05 | Upgrade
|
| Free Cash Flow Per Share | -1.25 | -0.66 | -0.69 | -1.09 | 0.33 | Upgrade
|
| Gross Margin | -11.12% | 71.70% | 76.90% | 68.53% | 66.05% | Upgrade
|
| Operating Margin | 18.85% | 13.15% | 14.95% | 48.04% | -5.14% | Upgrade
|
| Profit Margin | 6.86% | 7.86% | 8.09% | 51.97% | -8.84% | Upgrade
|
| Free Cash Flow Margin | -37.42% | -14.74% | -20.33% | -41.37% | 16.07% | Upgrade
|
| EBITDA | 287.27 | 263.04 | 219.96 | 456.99 | 18.16 | Upgrade
|
| EBITDA Margin | 27.81% | 18.88% | 20.97% | 54.86% | 2.75% | Upgrade
|
| D&A For EBITDA | 92.53 | 79.86 | 63.17 | 56.82 | 52.1 | Upgrade
|
| EBIT | 194.74 | 183.18 | 156.79 | 400.18 | -33.94 | Upgrade
|
| EBIT Margin | 18.85% | 13.15% | 14.95% | 48.04% | -5.14% | Upgrade
|
| Effective Tax Rate | - | - | 15.57% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.