Mulpha International Bhd (KLSE:MULPHA)
Malaysia · Delayed Price · Currency is MYR 2.910
-0.030 (-1.02%)
At close: Feb 6, 2026
Mulpha International Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 932.52 | 1,033 | 1,201 | 970.92 | 787.22 | 617.37 |
Other Revenue | 310 | 310 | 259 | 77.96 | 45.76 | 42.56 |
| 1,243 | 1,343 | 1,460 | 1,049 | 832.97 | 659.94 | |
Revenue Growth (YoY) | -10.65% | -8.01% | 39.20% | 25.92% | 26.22% | -27.17% |
Cost of Revenue | 151.7 | 293 | 394 | 242.25 | 262.16 | 224.08 |
Gross Profit | 1,091 | 1,050 | 1,066 | 806.63 | 570.82 | 435.86 |
Selling, General & Admin | 369 | 369 | 351 | 307.14 | 264.31 | 214.1 |
Other Operating Expenses | 83.61 | 394 | 403 | 274.79 | -154.02 | 200.12 |
Operating Expenses | 545.61 | 856 | 840 | 649.84 | 170.64 | 469.8 |
Operating Income | 545.21 | 194 | 226 | 156.79 | 400.18 | -33.94 |
Interest Expense | -119.82 | -138 | -127 | -67.41 | -64.68 | -69.09 |
Earnings From Equity Investments | 7.33 | 7 | -1 | 12.85 | 23.87 | -22.55 |
Currency Exchange Gain (Loss) | - | - | - | 0.17 | 0.33 | 8.02 |
EBT Excluding Unusual Items | 432.72 | 63 | 98 | 102.39 | 359.69 | -117.56 |
Gain (Loss) on Sale of Investments | - | - | - | - | 1.06 | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.07 | 0.37 | -0.06 |
Asset Writedown | - | - | - | - | 53.42 | 0.2 |
Other Unusual Items | - | - | - | - | 8.01 | 38.47 |
Pretax Income | 432.72 | 63 | 98 | 102.46 | 422.56 | -78.88 |
Income Tax Expense | 67.5 | -12 | -16 | 15.96 | -10.87 | -21.75 |
Earnings From Continuing Operations | 365.22 | 75 | 114 | 86.5 | 433.43 | -57.13 |
Net Income to Company | 365.22 | 75 | 114 | 86.5 | 433.43 | -57.13 |
Minority Interest in Earnings | -2.03 | -4 | -4 | -1.63 | -0.54 | -1.24 |
Net Income | 363.19 | 71 | 110 | 84.88 | 432.9 | -58.37 |
Net Income to Common | 363.19 | 71 | 110 | 84.88 | 432.9 | -58.37 |
Net Income Growth | 565.68% | -35.45% | 29.60% | -80.39% | - | - |
Shares Outstanding (Basic) | 306 | 310 | 311 | 311 | 316 | 319 |
Shares Outstanding (Diluted) | 306 | 310 | 311 | 311 | 316 | 319 |
Shares Change (YoY) | -1.43% | -0.32% | -0.06% | -1.53% | -1.08% | - |
EPS (Basic) | 1.19 | 0.23 | 0.35 | 0.27 | 1.37 | -0.18 |
EPS (Diluted) | 1.19 | 0.23 | 0.35 | 0.27 | 1.37 | -0.18 |
EPS Growth | 575.34% | -35.25% | 29.67% | -80.09% | - | - |
Free Cash Flow | -642.44 | -386 | -206 | -213.28 | -344.58 | 106.05 |
Free Cash Flow Per Share | -2.10 | -1.25 | -0.66 | -0.69 | -1.09 | 0.33 |
Gross Margin | 87.79% | 78.18% | 73.01% | 76.90% | 68.53% | 66.05% |
Operating Margin | 43.88% | 14.45% | 15.48% | 14.95% | 48.04% | -5.14% |
Profit Margin | 29.23% | 5.29% | 7.53% | 8.09% | 51.97% | -8.84% |
Free Cash Flow Margin | -51.70% | -28.74% | -14.11% | -20.33% | -41.37% | 16.07% |
EBITDA | 623.9 | 281 | 306 | 219.96 | 456.99 | 18.16 |
EBITDA Margin | 50.21% | 20.92% | 20.96% | 20.97% | 54.86% | 2.75% |
D&A For EBITDA | 78.69 | 87 | 80 | 63.17 | 56.82 | 52.1 |
EBIT | 545.21 | 194 | 226 | 156.79 | 400.18 | -33.94 |
EBIT Margin | 43.88% | 14.45% | 15.48% | 14.95% | 48.04% | -5.14% |
Effective Tax Rate | 15.60% | - | - | 15.57% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.