Mulpha International Bhd (KLSE:MULPHA)
Malaysia
· Delayed Price · Currency is MYR 3.160
0.00 (0.00%)
At close: May 27, 2025
Mulpha International Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 998.53 | 1,033 | 1,201 | 970.92 | 787.22 | 617.37 | Upgrade
|
| Other Revenue | 310 | 310 | 259 | 77.96 | 45.76 | 42.56 | Upgrade
|
| Revenue | 1,309 | 1,343 | 1,460 | 1,049 | 832.97 | 659.94 | Upgrade
|
| Revenue Growth (YoY) | -13.48% | -8.01% | 39.20% | 25.92% | 26.22% | -27.17% | Upgrade
|
| Cost of Revenue | 255.18 | 293 | 394 | 242.25 | 262.16 | 224.08 | Upgrade
|
| Gross Profit | 1,053 | 1,050 | 1,066 | 806.63 | 570.82 | 435.86 | Upgrade
|
| Selling, General & Admin | 369 | 369 | 351 | 307.14 | 264.31 | 214.1 | Upgrade
|
| Other Operating Expenses | 394.9 | 394 | 403 | 274.79 | -154.02 | 200.12 | Upgrade
|
| Operating Expenses | 856.9 | 856 | 840 | 649.84 | 170.64 | 469.8 | Upgrade
|
| Operating Income | 196.46 | 194 | 226 | 156.79 | 400.18 | -33.94 | Upgrade
|
| Interest Expense | -135.06 | -138 | -127 | -67.41 | -64.68 | -69.09 | Upgrade
|
| Earnings From Equity Investments | 7.6 | 7 | -1 | 12.85 | 23.87 | -22.55 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.17 | 0.33 | 8.02 | Upgrade
|
| EBT Excluding Unusual Items | 69 | 63 | 98 | 102.39 | 359.69 | -117.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 1.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.07 | 0.37 | -0.06 | Upgrade
|
| Asset Writedown | - | - | - | - | 53.42 | 0.2 | Upgrade
|
| Other Unusual Items | - | - | - | - | 8.01 | 38.47 | Upgrade
|
| Pretax Income | 69 | 63 | 98 | 102.46 | 422.56 | -78.88 | Upgrade
|
| Income Tax Expense | -9.24 | -12 | -16 | 15.96 | -10.87 | -21.75 | Upgrade
|
| Earnings From Continuing Operations | 78.24 | 75 | 114 | 86.5 | 433.43 | -57.13 | Upgrade
|
| Net Income to Company | 78.24 | 75 | 114 | 86.5 | 433.43 | -57.13 | Upgrade
|
| Minority Interest in Earnings | -4.08 | -4 | -4 | -1.63 | -0.54 | -1.24 | Upgrade
|
| Net Income | 74.16 | 71 | 110 | 84.88 | 432.9 | -58.37 | Upgrade
|
| Net Income to Common | 74.16 | 71 | 110 | 84.88 | 432.9 | -58.37 | Upgrade
|
| Net Income Growth | -39.38% | -35.45% | 29.60% | -80.39% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 309 | 310 | 311 | 311 | 316 | 319 | Upgrade
|
| Shares Outstanding (Diluted) | 309 | 310 | 311 | 311 | 316 | 319 | Upgrade
|
| Shares Change (YoY) | -0.60% | -0.32% | -0.06% | -1.53% | -1.08% | - | Upgrade
|
| EPS (Basic) | 0.24 | 0.23 | 0.35 | 0.27 | 1.37 | -0.18 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.23 | 0.35 | 0.27 | 1.37 | -0.18 | Upgrade
|
| EPS Growth | -39.02% | -35.25% | 29.67% | -80.09% | - | - | Upgrade
|
| Free Cash Flow | -415.79 | -386 | -206 | -213.28 | -344.58 | 106.05 | Upgrade
|
| Free Cash Flow Per Share | -1.35 | -1.25 | -0.66 | -0.69 | -1.09 | 0.33 | Upgrade
|
| Gross Margin | 80.50% | 78.18% | 73.01% | 76.90% | 68.53% | 66.05% | Upgrade
|
| Operating Margin | 15.01% | 14.45% | 15.48% | 14.95% | 48.04% | -5.14% | Upgrade
|
| Profit Margin | 5.67% | 5.29% | 7.53% | 8.09% | 51.97% | -8.84% | Upgrade
|
| Free Cash Flow Margin | -31.77% | -28.74% | -14.11% | -20.33% | -41.37% | 16.07% | Upgrade
|
| EBITDA | 281.93 | 281 | 306 | 219.96 | 456.99 | 18.16 | Upgrade
|
| EBITDA Margin | 21.55% | 20.92% | 20.96% | 20.97% | 54.86% | 2.75% | Upgrade
|
| D&A For EBITDA | 85.48 | 87 | 80 | 63.17 | 56.82 | 52.1 | Upgrade
|
| EBIT | 196.46 | 194 | 226 | 156.79 | 400.18 | -33.94 | Upgrade
|
| EBIT Margin | 15.01% | 14.45% | 15.48% | 14.95% | 48.04% | -5.14% | Upgrade
|
| Effective Tax Rate | - | - | - | 15.57% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.