Mynews Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is November - October.

Millions MYR. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	878.46	804.2	730.24	631.33	394.37
Revenue Growth (YoY)	9.23%	10.13%	15.67%	60.09%	-19.42%
Cost of Revenue	542.17	502.18	474.36	418.89	273.91
Gross Profit	336.29	302.01	255.88	212.45	120.46
Selling, General & Admin	216.25	196.7	179.55	159.99	114.46
Other Operating Expenses	85.93	81.26	77.27	65.38	53.6
Operating Expenses	302.18	277.97	256.82	225.37	168.06
Operating Income	34.11	24.05	-0.94	-12.92	-47.6
Interest Expense	-11.48	-11.33	-11.27	-8.82	-6.38
Interest & Investment Income	0.82	1.31	0.69	0.21	0.21
Earnings From Equity Investments	3.14	3.44	2.21	0.83	-0.74
Currency Exchange Gain (Loss)	-0.03	0.09	-0.04	-0.04	0
Other Non Operating Income (Expenses)	1.6	1.32	2.64	1.85	3.92
EBT Excluding Unusual Items	28.16	18.87	-6.7	-18.9	-50.59
Gain (Loss) on Sale of Assets	0.01	0.01	1.01	-0.29	-0.29
Asset Writedown	-1.44	-3.16	-1.63	-2.02	-2.88
Other Unusual Items	0.21	-0.01	0.05	0.15	0.32
Pretax Income	26.94	15.71	-7.28	-21.05	-53.43
Income Tax Expense	7.86	7	8.12	2.55	-3.46
Earnings From Continuing Operations	19.09	8.71	-15.4	-23.6	-49.97
Minority Interest in Earnings	-1.25	0.67	4.7	3.98	6.76
Net Income	17.84	9.38	-10.7	-19.62	-43.21
Net Income to Common	17.84	9.38	-10.7	-19.62	-43.21
Net Income Growth	90.18%	-	-	-	-
Shares Outstanding (Basic)	750	750	703	682	682
Shares Outstanding (Diluted)	750	750	703	682	682
Shares Change (YoY)	-	6.78%	3.01%	-	-
EPS (Basic)	0.02	0.01	-0.02	-0.03	-0.06
EPS (Diluted)	0.02	0.01	-0.02	-0.03	-0.06
EPS Growth	90.18%	-	-	-	-
Free Cash Flow	39.8	56.96	51.33	18.75	2.33
Free Cash Flow Per Share	0.05	0.08	0.07	0.03	0.00
Dividend Per Share	0.010	0.005	0.005	-	-
Dividend Growth	100.00%	-	-	-	-
Gross Margin	38.28%	37.55%	35.04%	33.65%	30.54%
Operating Margin	3.88%	2.99%	-0.13%	-2.05%	-12.07%
Profit Margin	2.03%	1.17%	-1.47%	-3.11%	-10.96%
Free Cash Flow Margin	4.53%	7.08%	7.03%	2.97%	0.59%
EBITDA	67.44	55.02	29.03	14.84	-25.45
EBITDA Margin	7.68%	6.84%	3.98%	2.35%	-6.45%
D&A For EBITDA	33.33	30.97	29.97	27.76	22.16
EBIT	34.11	24.05	-0.94	-12.92	-47.6
EBIT Margin	3.88%	2.99%	-0.13%	-2.05%	-12.07%
Effective Tax Rate	29.16%	44.56%	-	-	-

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.