Mynews Holdings Berhad (KLSE: MYNEWS)
Malaysia
· Delayed Price · Currency is MYR 0.675
-0.015 (-2.17%)
At close: Dec 20, 2024
Mynews Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2019 - 2015 |
| Revenue | 804.2 | 804.2 | 730.24 | 631.33 | 394.37 | 489.39 | Upgrade
|
| Revenue Growth (YoY) | 10.13% | 10.13% | 15.67% | 60.09% | -19.42% | -5.47% | Upgrade
|
| Cost of Revenue | 502.18 | 502.18 | 474.36 | 418.89 | 273.91 | 329.59 | Upgrade
|
| Gross Profit | 302.01 | 302.01 | 255.88 | 212.45 | 120.46 | 159.8 | Upgrade
|
| Selling, General & Admin | 196.7 | 196.7 | 179.55 | 159.99 | 114.46 | 114.82 | Upgrade
|
| Other Operating Expenses | 81.32 | 81.32 | 77.27 | 65.38 | 53.6 | 51.87 | Upgrade
|
| Operating Expenses | 278.02 | 278.02 | 256.82 | 225.37 | 168.06 | 167.13 | Upgrade
|
| Operating Income | 23.99 | 23.99 | -0.94 | -12.92 | -47.6 | -7.33 | Upgrade
|
| Interest Expense | -11.33 | -11.33 | -11.27 | -8.82 | -6.38 | -5.2 | Upgrade
|
| Interest & Investment Income | 1.31 | 1.31 | 0.69 | 0.21 | 0.21 | 0.5 | Upgrade
|
| Earnings From Equity Investments | 3.44 | 3.44 | 2.21 | 0.83 | -0.74 | -1.37 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.04 | -0.04 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.46 | 1.46 | 2.64 | 1.85 | 3.92 | 2.1 | Upgrade
|
| EBT Excluding Unusual Items | 18.88 | 18.88 | -6.7 | -18.9 | -50.59 | -11.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.01 | -0.29 | -0.29 | -0.25 | Upgrade
|
| Asset Writedown | -3.16 | -3.16 | -1.63 | -2.02 | -2.88 | -2.38 | Upgrade
|
| Other Unusual Items | - | - | 0.05 | 0.15 | 0.32 | -0.18 | Upgrade
|
| Pretax Income | 15.71 | 15.71 | -7.28 | -21.05 | -53.43 | -14.1 | Upgrade
|
| Income Tax Expense | 7 | 7 | 8.12 | 2.55 | -3.46 | 1.8 | Upgrade
|
| Earnings From Continuing Operations | 8.71 | 8.71 | -15.4 | -23.6 | -49.97 | -15.9 | Upgrade
|
| Minority Interest in Earnings | 0.67 | 0.67 | 4.7 | 3.98 | 6.76 | 6.06 | Upgrade
|
| Net Income | 9.38 | 9.38 | -10.7 | -19.62 | -43.21 | -9.84 | Upgrade
|
| Net Income to Common | 9.38 | 9.38 | -10.7 | -19.62 | -43.21 | -9.84 | Upgrade
|
| Shares Outstanding (Basic) | 750 | 750 | 703 | 682 | 682 | 682 | Upgrade
|
| Shares Outstanding (Diluted) | 750 | 750 | 703 | 682 | 682 | 682 | Upgrade
|
| Shares Change (YoY) | 6.78% | 6.78% | 3.01% | - | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | -0.02 | -0.03 | -0.06 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | -0.02 | -0.03 | -0.06 | -0.01 | Upgrade
|
| Free Cash Flow | 57.6 | 57.6 | 51.33 | 18.75 | 2.33 | 3.79 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.08 | 0.07 | 0.03 | 0.00 | 0.01 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.005 | - | - | - | Upgrade
|
| Gross Margin | 37.55% | 37.55% | 35.04% | 33.65% | 30.54% | 32.65% | Upgrade
|
| Operating Margin | 2.98% | 2.98% | -0.13% | -2.05% | -12.07% | -1.50% | Upgrade
|
| Profit Margin | 1.17% | 1.17% | -1.47% | -3.11% | -10.96% | -2.01% | Upgrade
|
| Free Cash Flow Margin | 7.16% | 7.16% | 7.03% | 2.97% | 0.59% | 0.77% | Upgrade
|
| EBITDA | 54.99 | 54.99 | 29.03 | 14.84 | -25.45 | 11.97 | Upgrade
|
| EBITDA Margin | 6.84% | 6.84% | 3.98% | 2.35% | -6.45% | 2.45% | Upgrade
|
| D&A For EBITDA | 31 | 31 | 29.97 | 27.76 | 22.16 | 19.3 | Upgrade
|
| EBIT | 23.99 | 23.99 | -0.94 | -12.92 | -47.6 | -7.33 | Upgrade
|
| EBIT Margin | 2.98% | 2.98% | -0.13% | -2.05% | -12.07% | -1.50% | Upgrade
|
| Effective Tax Rate | 44.56% | 44.56% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.