Mynews Holdings Berhad (KLSE:MYNEWS)
Malaysia · Delayed Price · Currency is MYR 0.4200
-0.0100 (-2.33%)
At close: Jul 1, 2026
Mynews Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 924.43 | 878.46 | 804.2 | 730.24 | 631.33 | 394.37 | |
Revenue Growth (YoY) | 10.80% | 9.23% | 10.13% | 15.67% | 60.09% | -19.42% |
Cost of Revenue | 574.65 | 542.17 | 502.18 | 474.36 | 418.89 | 273.91 |
Gross Profit | 349.79 | 336.29 | 302.01 | 255.88 | 212.45 | 120.46 |
Selling, General & Admin | 230.71 | 216.25 | 196.7 | 179.55 | 159.99 | 114.46 |
Other Operating Expenses | 88.78 | 85.93 | 81.26 | 77.27 | 65.38 | 53.6 |
Operating Expenses | 319.49 | 302.18 | 277.97 | 256.82 | 225.37 | 168.06 |
Operating Income | 30.3 | 34.11 | 24.05 | -0.94 | -12.92 | -47.6 |
Interest Expense | -11.7 | -11.48 | -11.33 | -11.27 | -8.82 | -6.38 |
Interest & Investment Income | 0.82 | 0.82 | 1.31 | 0.69 | 0.21 | 0.21 |
Earnings From Equity Investments | 3.54 | 3.14 | 3.44 | 2.21 | 0.83 | -0.74 |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | 0.09 | -0.04 | -0.04 | 0 |
Other Non Operating Income (Expenses) | 1.69 | 1.6 | 1.32 | 2.64 | 1.85 | 3.92 |
EBT Excluding Unusual Items | 24.63 | 28.16 | 18.87 | -6.7 | -18.9 | -50.59 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.01 | 1.01 | -0.29 | -0.29 |
Asset Writedown | -1.44 | -1.44 | -3.16 | -1.63 | -2.02 | -2.88 |
Other Unusual Items | 0.21 | 0.21 | -0.01 | 0.05 | 0.15 | 0.32 |
Pretax Income | 23.41 | 26.94 | 15.71 | -7.28 | -21.05 | -53.43 |
Income Tax Expense | 6.16 | 7.86 | 7 | 8.12 | 2.55 | -3.46 |
Earnings From Continuing Operations | 17.25 | 19.09 | 8.71 | -15.4 | -23.6 | -49.97 |
Minority Interest in Earnings | -1.44 | -1.25 | 0.67 | 4.7 | 3.98 | 6.76 |
Net Income | 15.81 | 17.84 | 9.38 | -10.7 | -19.62 | -43.21 |
Net Income to Common | 15.81 | 17.84 | 9.38 | -10.7 | -19.62 | -43.21 |
Net Income Growth | 26.20% | 90.18% | - | - | - | - |
Shares Outstanding (Basic) | 750 | 750 | 750 | 703 | 682 | 682 |
Shares Outstanding (Diluted) | 750 | 750 | 750 | 703 | 682 | 682 |
Shares Change (YoY) | - | - | 6.78% | 3.01% | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.01 | -0.02 | -0.03 | -0.06 |
EPS (Diluted) | 0.02 | 0.02 | 0.01 | -0.02 | -0.03 | -0.06 |
EPS Growth | 26.20% | 90.18% | - | - | - | - |
Free Cash Flow | 71.51 | 39.8 | 56.96 | 51.33 | 18.75 | 2.33 |
Free Cash Flow Per Share | 0.10 | 0.05 | 0.08 | 0.07 | 0.03 | 0.00 |
Dividend Per Share | 0.015 | 0.010 | 0.005 | 0.005 | - | - |
Dividend Growth | 50.00% | 100.00% | - | - | - | - |
Gross Margin | 37.84% | 38.28% | 37.55% | 35.04% | 33.65% | 30.54% |
Operating Margin | 3.28% | 3.88% | 2.99% | -0.13% | -2.05% | -12.07% |
Profit Margin | 1.71% | 2.03% | 1.17% | -1.47% | -3.11% | -10.96% |
Free Cash Flow Margin | 7.74% | 4.53% | 7.08% | 7.03% | 2.97% | 0.59% |
EBITDA | 64.28 | 67.44 | 55.02 | 29.03 | 14.84 | -25.45 |
EBITDA Margin | 6.95% | 7.68% | 6.84% | 3.98% | 2.35% | -6.45% |
D&A For EBITDA | 33.98 | 33.33 | 30.97 | 29.97 | 27.76 | 22.16 |
EBIT | 30.3 | 34.11 | 24.05 | -0.94 | -12.92 | -47.6 |
EBIT Margin | 3.28% | 3.88% | 2.99% | -0.13% | -2.05% | -12.07% |
Effective Tax Rate | 26.30% | 29.16% | 44.56% | - | - | - |