N2N Connect Berhad (KLSE:N2N)
Malaysia · Delayed Price · Currency is MYR 0.3100
-0.0200 (-6.06%)
At close: Aug 28, 2026
N2N Connect Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 87.99 | 93.93 | 107.73 | 105.24 | 103.01 | 115.76 | |
Revenue Growth | -13.18% | -12.81% | 2.37% | 2.17% | -11.01% | 3.00% |
Cost of Revenue | 39.72 | 42.43 | 45.94 | 47.54 | 46.72 | 45.36 |
Gross Profit | 48.26 | 51.5 | 61.79 | 57.7 | 56.29 | 70.4 |
Selling, General & Admin | 47.53 | 47.53 | 92.12 | 45.97 | 44.06 | 48.89 |
Other Operating Expenses | -3.07 | -4.68 | -5.32 | -6.73 | -4.56 | -2.49 |
Operating Expenses | 44.46 | 42.84 | 86.8 | 39.24 | 39.5 | 46.39 |
Operating Income | 3.81 | 8.66 | -25.01 | 18.47 | 16.79 | 24 |
Interest Expense | -0.04 | -0.05 | -0.1 | -0.07 | -0.06 | -0.32 |
Earnings From Equity Investments | 7.49 | 7.51 | 0.65 | 1.34 | 4.94 | -2.67 |
Currency Exchange Gain (Loss) | -0.5 | -0.56 | -1.28 | - | - | - |
EBT Excluding Unusual Items | 10.75 | 15.57 | -25.74 | 19.73 | 21.67 | 21.01 |
Impairment of Goodwill | - | - | - | -0.4 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.04 |
Pretax Income | 10.75 | 15.57 | -25.74 | 19.33 | 21.67 | 21.05 |
Income Tax Expense | 1.85 | 2.54 | 0.77 | 5.59 | 2.93 | 0.68 |
Earnings From Continuing Operations | 8.9 | 13.03 | -26.51 | 13.73 | 18.73 | 20.37 |
Minority Interest in Earnings | 0.18 | 0.18 | 0.34 | 0.32 | -1.1 | 1.58 |
Net Income | 9.08 | 13.21 | -26.17 | 14.06 | 17.63 | 21.95 |
Net Income to Common | 9.08 | 13.21 | -26.17 | 14.06 | 17.63 | 21.95 |
Net Income Growth | - | - | - | -20.26% | -19.69% | -18.99% |
Shares Outstanding (Basic) | 558 | 558 | 558 | 558 | 558 | 558 |
Shares Outstanding (Diluted) | 558 | 558 | 558 | 558 | 558 | 558 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.02 | 0.02 | -0.05 | 0.03 | 0.03 | 0.04 |
EPS (Diluted) | 0.02 | 0.02 | -0.05 | 0.03 | 0.03 | 0.04 |
EPS Growth | - | - | - | -20.26% | -19.64% | -18.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 10.71 | 20.25 | 19.3 | 20.29 | 33.14 | 33.39 |
Free Cash Flow Per Share | 0.02 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 |
Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.020 | 0.020 | 0.020 |
Dividend Growth | 100.00% | 0% | 0% | 0% | 0% | -20.00% |
Gross Margin | 54.85% | 54.83% | 57.36% | 54.83% | 54.65% | 60.81% |
Operating Margin | 4.33% | 9.22% | -23.22% | 17.55% | 16.30% | 20.74% |
Profit Margin | 10.32% | 14.06% | -24.30% | 13.36% | 17.11% | 18.96% |
Free Cash Flow Margin | 12.17% | 21.56% | 17.92% | 19.28% | 32.17% | 28.84% |
EBITDA | 9.55 | 13.73 | -20.66 | 22.79 | 21.01 | 28.47 |
EBITDA Margin | 10.85% | 14.61% | -19.18% | 21.65% | 20.40% | 24.59% |
D&A For EBITDA | 5.74 | 5.06 | 4.35 | 4.32 | 4.22 | 4.46 |
EBIT | 3.81 | 8.66 | -25.01 | 18.47 | 16.79 | 24 |
EBIT Margin | 4.33% | 9.22% | -23.22% | 17.55% | 16.30% | 20.74% |
Effective Tax Rate | 17.19% | 16.29% | - | 28.95% | 13.54% | 3.24% |