Gagasan Nadi Cergas Berhad (KLSE: NADIBHD)
Malaysia
· Delayed Price · Currency is MYR 0.295
0.00 (0.00%)
At close: Jan 20, 2025
KLSE: NADIBHD Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 295.82 | 318.35 | 233.52 | 199.26 | 206.9 | 289.63 | Upgrade
|
| Revenue Growth (YoY) | 10.52% | 36.33% | 17.19% | -3.70% | -28.56% | -3.49% | Upgrade
|
| Cost of Revenue | 256.62 | 284.53 | 208.18 | 182.31 | 178.04 | 235.79 | Upgrade
|
| Gross Profit | 39.2 | 33.82 | 25.34 | 16.95 | 28.86 | 53.85 | Upgrade
|
| Selling, General & Admin | 29.41 | 29.41 | 28.28 | 28.32 | 27.63 | 31.14 | Upgrade
|
| Operating Expenses | 35.35 | 27.03 | 31.61 | 27.33 | 28.55 | 29.35 | Upgrade
|
| Operating Income | 3.84 | 6.8 | -6.28 | -10.38 | 0.31 | 24.49 | Upgrade
|
| Interest Expense | -11.33 | -14.74 | -16.57 | -16.07 | -16.48 | -18.39 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 1.93 | 2.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.75 | 25.75 | 28.89 | 44.3 | 29.06 | 25.87 | Upgrade
|
| EBT Excluding Unusual Items | 18.26 | 17.81 | 6.05 | 17.86 | 14.81 | 34.88 | Upgrade
|
| Pretax Income | 18.26 | 17.81 | 6.05 | 17.86 | 14.81 | 34.88 | Upgrade
|
| Income Tax Expense | 12.61 | 12.22 | 8.64 | 10.51 | 5.02 | 9.02 | Upgrade
|
| Earnings From Continuing Operations | 5.65 | 5.58 | -2.59 | 7.34 | 9.8 | 25.86 | Upgrade
|
| Net Income to Company | 5.65 | 5.58 | -2.59 | 7.34 | 9.8 | 25.86 | Upgrade
|
| Minority Interest in Earnings | -0.88 | -3.15 | -0.79 | -3.88 | 2.02 | -0.57 | Upgrade
|
| Net Income | 4.78 | 2.43 | -3.38 | 3.46 | 11.81 | 25.28 | Upgrade
|
| Net Income to Common | 4.78 | 2.43 | -3.38 | 3.46 | 11.81 | 25.28 | Upgrade
|
| Net Income Growth | - | - | - | -70.71% | -53.28% | -22.42% | Upgrade
|
| Shares Outstanding (Basic) | 753 | 753 | 753 | 753 | 753 | 753 | Upgrade
|
| Shares Outstanding (Diluted) | 753 | 753 | 753 | 753 | 753 | 753 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 22.84% | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | -0.00 | 0.00 | 0.02 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.00 | -0.00 | 0.00 | 0.02 | 0.03 | Upgrade
|
| EPS Growth | - | - | - | -70.71% | -53.28% | -36.84% | Upgrade
|
| Free Cash Flow | 45.87 | 171.17 | 9.36 | 21.67 | 37.4 | 72.27 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.23 | 0.01 | 0.03 | 0.05 | 0.10 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.005 | 0.010 | Upgrade
|
| Dividend Growth | - | - | - | - | -50.00% | - | Upgrade
|
| Gross Margin | 13.25% | 10.62% | 10.85% | 8.51% | 13.95% | 18.59% | Upgrade
|
| Operating Margin | 1.30% | 2.13% | -2.69% | -5.21% | 0.15% | 8.46% | Upgrade
|
| Profit Margin | 1.61% | 0.76% | -1.45% | 1.74% | 5.71% | 8.73% | Upgrade
|
| Free Cash Flow Margin | 15.51% | 53.77% | 4.01% | 10.88% | 18.07% | 24.95% | Upgrade
|
| EBITDA | 6.5 | 8.96 | -4.02 | -9.04 | 1.81 | 26.09 | Upgrade
|
| EBITDA Margin | 2.20% | 2.81% | -1.72% | -4.54% | 0.87% | 9.01% | Upgrade
|
| D&A For EBITDA | 2.66 | 2.17 | 2.26 | 1.33 | 1.5 | 1.6 | Upgrade
|
| EBIT | 3.84 | 6.8 | -6.28 | -10.38 | 0.31 | 24.49 | Upgrade
|
| EBIT Margin | 1.30% | 2.13% | -2.69% | -5.21% | 0.15% | 8.46% | Upgrade
|
| Effective Tax Rate | 69.05% | 68.65% | 142.87% | 58.89% | 33.88% | 25.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.