Gagasan Nadi Cergas Berhad (KLSE:NADIBHD)
Malaysia · Delayed Price · Currency is MYR 0.3800
0.00 (0.00%)
At close: Sep 8, 2025
KLSE:NADIBHD Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 362.43 | 262.82 | 318.35 | 233.52 | 199.26 | 206.9 | Upgrade | |
Revenue Growth (YoY) | 25.71% | -17.44% | 36.33% | 17.19% | -3.69% | -28.56% | Upgrade |
Cost of Revenue | 298.47 | 220.45 | 284.53 | 208.18 | 182.31 | 178.04 | Upgrade |
Gross Profit | 63.96 | 42.36 | 33.82 | 25.34 | 16.95 | 28.86 | Upgrade |
Selling, General & Admin | 34.81 | 34.81 | 29.41 | 28.28 | 28.32 | 27.63 | Upgrade |
Operating Expenses | 35.21 | 34.5 | 27.03 | 31.61 | 27.33 | 28.55 | Upgrade |
Operating Income | 28.75 | 7.87 | 6.8 | -6.28 | -10.38 | 0.31 | Upgrade |
Interest Expense | -10.13 | -10.87 | -14.74 | -16.57 | -16.07 | -16.48 | Upgrade |
Interest & Investment Income | - | - | - | - | - | 1.93 | Upgrade |
Other Non Operating Income (Expenses) | 20.88 | 20.88 | 25.75 | 28.89 | 44.3 | 29.06 | Upgrade |
EBT Excluding Unusual Items | 39.49 | 17.87 | 17.81 | 6.05 | 17.86 | 14.81 | Upgrade |
Pretax Income | 39.49 | 17.87 | 17.81 | 6.05 | 17.86 | 14.81 | Upgrade |
Income Tax Expense | 14.84 | 10.81 | 12.22 | 8.64 | 10.51 | 5.02 | Upgrade |
Earnings From Continuing Operations | 24.65 | 7.06 | 5.58 | -2.59 | 7.34 | 9.8 | Upgrade |
Net Income to Company | 24.65 | 7.06 | 5.58 | -2.59 | 7.34 | 9.8 | Upgrade |
Minority Interest in Earnings | -8.63 | -1.19 | -3.15 | -0.79 | -3.88 | 2.02 | Upgrade |
Net Income | 16.02 | 5.87 | 2.43 | -3.38 | 3.46 | 11.81 | Upgrade |
Net Income to Common | 16.02 | 5.87 | 2.43 | -3.38 | 3.46 | 11.81 | Upgrade |
Net Income Growth | 4680.90% | 141.10% | - | - | -70.71% | -53.28% | Upgrade |
Shares Outstanding (Basic) | 753 | 753 | 753 | 753 | 753 | 753 | Upgrade |
Shares Outstanding (Diluted) | 753 | 753 | 753 | 753 | 753 | 753 | Upgrade |
EPS (Basic) | 0.02 | 0.01 | 0.00 | -0.00 | 0.00 | 0.02 | Upgrade |
EPS (Diluted) | 0.02 | 0.01 | 0.00 | -0.00 | 0.00 | 0.02 | Upgrade |
EPS Growth | 5217.25% | 143.44% | - | - | -70.71% | -53.28% | Upgrade |
Free Cash Flow | 52.36 | 24.4 | 171.17 | 9.36 | 21.67 | 37.4 | Upgrade |
Free Cash Flow Per Share | 0.07 | 0.03 | 0.23 | 0.01 | 0.03 | 0.05 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.005 | Upgrade |
Dividend Growth | - | - | - | - | - | -50.00% | Upgrade |
Gross Margin | 17.65% | 16.12% | 10.62% | 10.85% | 8.51% | 13.95% | Upgrade |
Operating Margin | 7.93% | 2.99% | 2.14% | -2.69% | -5.21% | 0.15% | Upgrade |
Profit Margin | 4.42% | 2.23% | 0.76% | -1.45% | 1.74% | 5.71% | Upgrade |
Free Cash Flow Margin | 14.45% | 9.28% | 53.77% | 4.01% | 10.88% | 18.07% | Upgrade |
EBITDA | 30.87 | 10.01 | 8.96 | -4.01 | -9.04 | 1.81 | Upgrade |
EBITDA Margin | 8.52% | 3.81% | 2.81% | -1.72% | -4.54% | 0.87% | Upgrade |
D&A For EBITDA | 2.13 | 2.14 | 2.17 | 2.26 | 1.33 | 1.5 | Upgrade |
EBIT | 28.75 | 7.87 | 6.8 | -6.28 | -10.38 | 0.31 | Upgrade |
EBIT Margin | 7.93% | 2.99% | 2.14% | -2.69% | -5.21% | 0.15% | Upgrade |
Effective Tax Rate | 37.59% | 60.49% | 68.65% | 142.87% | 58.88% | 33.88% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.