KLSE:NADIBHD Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	241	309	218	218	248	286
Market Cap Growth	-12.33%	41.38%	0%	-12.12%	-13.16%	20.64%
Enterprise Value	539	315	315	339	499	545
Last Close Price	0.32	0.39	0.28	0.28	0.31	0.36
PE Ratio	3.03	4.09	37.23	89.75	-	82.70
Forward PE	-	5.78	5.78	5.78	5.78	5.78
PS Ratio	0.59	0.75	0.83	0.69	1.06	1.44
PB Ratio	0.38	0.49	0.48	0.49	0.56	0.63
P/TBV Ratio	0.45	0.59	0.49	0.49	0.56	0.64
P/FCF Ratio	2.24	2.11	8.95	1.28	26.56	13.20
P/OCF Ratio	2.21	2.10	8.59	1.27	23.32	11.07
EV/Sales Ratio	1.32	0.76	1.20	1.07	2.13	2.74
EV/EBITDA Ratio	9.23	6.29	31.47	37.88	-	-
EV/EBIT Ratio	9.59	6.57	40.03	49.95	-	-
EV/FCF Ratio	5.01	2.16	12.90	1.98	53.29	25.16
Debt / Equity Ratio	0.60	0.63	0.37	0.44	0.71	0.70
Debt / EBITDA Ratio	6.55	7.91	16.88	22.04	-	-
Debt / FCF Ratio	3.56	2.71	6.93	1.16	33.85	14.54
Net Debt / Equity Ratio	0.30	0.24	0.19	0.21	0.52	0.50
Net Debt / EBITDA Ratio	3.28	2.96	8.64	10.38	-57.98	-24.80
Net Debt / FCF Ratio	1.78	1.01	3.54	0.54	24.88	10.35
Asset Turnover	0.37	0.36	0.30	0.34	0.24	0.21
Inventory Turnover	4.00	4.42	3.47	4.07	3.25	3.37
Quick Ratio	1.60	1.49	1.15	1.20	1.71	1.62
Current Ratio	1.95	1.78	1.54	1.61	2.24	2.03
Return on Equity (ROE)	17.50%	16.85%	1.56%	1.24%	-0.58%	1.63%
Return on Assets (ROA)	3.15%	2.63%	0.56%	0.46%	-0.40%	-0.68%
Return on Invested Capital (ROIC)	5.96%	6.14%	0.57%	0.35%	0.40%	-0.63%
Return on Capital Employed (ROCE)	5.20%	4.50%	1.20%	1.00%	-0.80%	-1.30%
Earnings Yield	32.97%	24.46%	2.69%	1.11%	-1.36%	1.21%
FCF Yield	44.64%	47.33%	11.17%	78.39%	3.77%	7.57%
Dividend Yield	6.35%	5.13%	-	-	-	-
Payout Ratio	-	-	-	-	-	108.81%
Total Shareholder Return	6.35%	5.13%	-	-	-	-