KLSE:NADIBHD Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	309	218	218	248	286	237
Market Cap Growth	36.67%	-	-12.12%	-13.16%	20.64%	10.53%
Enterprise Value	315	315	339	499	545	463
Last Close Price	0.41	0.29	0.29	0.33	0.38	0.31
PE Ratio	16.09	37.23	89.75	-	82.70	20.08
Forward PE	-	5.78	5.78	5.78	5.78	5.78
PS Ratio	0.79	0.83	0.69	1.06	1.44	1.15
PB Ratio	0.63	0.48	0.49	0.56	0.63	0.53
P/TBV Ratio	0.66	0.49	0.49	0.56	0.64	0.53
P/FCF Ratio	2.63	8.95	1.28	26.56	13.20	6.34
P/OCF Ratio	2.60	8.59	1.27	23.32	11.07	6.30
EV/Sales Ratio	0.81	1.20	1.07	2.13	2.74	2.24
EV/EBITDA Ratio	7.65	31.47	37.88	-	-	256.06
EV/EBIT Ratio	8.07	40.03	49.95	-	-	1483.03
EV/FCF Ratio	2.68	12.90	1.98	53.29	25.16	12.37
Debt / Equity Ratio	0.26	0.37	0.44	0.71	0.70	0.67
Debt / EBITDA Ratio	3.12	16.88	22.04	-	-	107.56
Debt / FCF Ratio	1.09	6.93	1.16	33.85	14.54	7.98
Asset Turnover	0.44	0.30	0.34	0.24	0.21	0.22
Inventory Turnover	5.60	3.47	4.07	3.25	3.37	4.07
Quick Ratio	1.22	1.15	1.20	1.71	1.62	1.45
Current Ratio	1.57	1.54	1.61	2.24	2.03	2.26
Return on Equity (ROE)	6.74%	1.56%	1.24%	-0.58%	1.63%	2.19%
Return on Assets (ROA)	2.77%	0.56%	0.46%	-0.40%	-0.68%	0.02%
Return on Invested Capital (ROIC)	4.87%	0.57%	0.35%	0.40%	-0.63%	0.03%
Return on Capital Employed (ROCE)	6.10%	1.20%	1.00%	-0.80%	-1.30%	0.00%
Earnings Yield	6.21%	2.69%	1.11%	-1.36%	1.21%	4.98%
FCF Yield	38.06%	11.17%	78.39%	3.77%	7.57%	15.77%
Dividend Yield	-	-	-	-	-	1.61%
Payout Ratio	-	-	-	-	108.81%	31.87%
Total Shareholder Return	-	-	-	-	-	1.61%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.