NCT Alliance Berhad (KLSE:NCT)
Malaysia · Delayed Price · Currency is MYR 0.5450
-0.0100 (-1.80%)
At close: Aug 28, 2026
NCT Alliance Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 365.4 | 475.61 | 378.44 | 279.48 | 241.31 | 209.89 | |
Revenue Growth | -23.08% | 25.68% | 35.41% | 15.82% | 14.97% | 172.95% |
Cost of Revenue | 254.08 | 329.64 | 261.01 | 175.71 | 143.15 | 135.37 |
Gross Profit | 111.32 | 145.97 | 117.43 | 103.77 | 98.16 | 74.52 |
Selling, General & Admin | 88.23 | 91.68 | 83.05 | 54.58 | 33.65 | 16.9 |
Other Operating Expenses | -74.3 | -45.98 | -60.9 | -14.92 | -9.22 | -3.6 |
Operating Expenses | 13.94 | 45.7 | 22.15 | 39.66 | 24.43 | 13.29 |
Operating Income | 97.38 | 100.27 | 95.28 | 64.12 | 73.73 | 61.23 |
Interest Expense | -24.23 | -20.9 | -22.91 | -11.49 | -16.27 | -11.36 |
EBT Excluding Unusual Items | 73.15 | 79.37 | 72.37 | 52.63 | 57.46 | 49.87 |
Pretax Income | 73.15 | 79.37 | 72.37 | 52.63 | 57.46 | 49.87 |
Income Tax Expense | 25.87 | 31.24 | 24.56 | 14.75 | 13.28 | 16.14 |
Earnings From Continuing Operations | 47.29 | 48.13 | 47.8 | 37.88 | 44.18 | 33.73 |
Net Income to Company | 47.29 | 48.13 | 47.8 | 37.88 | 44.18 | 33.73 |
Minority Interest in Earnings | 2.25 | 1.45 | -1.42 | - | - | - |
Net Income | 49.53 | 49.58 | 46.38 | 37.88 | 44.18 | 33.73 |
Net Income to Common | 49.53 | 49.58 | 46.38 | 37.88 | 44.18 | 33.73 |
Net Income Growth | -16.78% | 6.90% | 22.44% | -14.26% | 30.98% | 499.55% |
Shares Outstanding (Basic) | 2,022 | 1,899 | 1,657 | 1,398 | 1,003 | 656 |
Shares Outstanding (Diluted) | 3,397 | 2,816 | 1,658 | 1,549 | 1,365 | 946 |
Shares Change | 80.78% | 69.85% | 7.00% | 13.50% | 44.36% | 87.94% |
EPS (Basic) | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 |
EPS (Diluted) | 0.01 | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 |
EPS Growth | -53.75% | -36.80% | 15.25% | -25.50% | -9.43% | 220.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.86 | 27.66 | 123.39 | 55.53 | 16.04 | -190.09 |
Free Cash Flow Per Share | -0.00 | 0.01 | 0.07 | 0.04 | 0.01 | -0.20 |
Gross Margin | 30.46% | 30.69% | 31.03% | 37.13% | 40.68% | 35.50% |
Operating Margin | 26.65% | 21.08% | 25.18% | 22.94% | 30.55% | 29.17% |
Profit Margin | 13.56% | 10.42% | 12.26% | 13.55% | 18.31% | 16.07% |
Free Cash Flow Margin | -2.15% | 5.82% | 32.61% | 19.87% | 6.65% | -90.57% |
EBITDA | 98.78 | 101.73 | 96.58 | 64.55 | 74.99 | 61.33 |
EBITDA Margin | 27.03% | 21.39% | 25.52% | 23.10% | 31.08% | 29.22% |
D&A For EBITDA | 1.4 | 1.46 | 1.3 | 0.43 | 1.26 | 0.1 |
EBIT | 97.38 | 100.27 | 95.28 | 64.12 | 73.73 | 61.23 |
EBIT Margin | 26.65% | 21.08% | 25.18% | 22.94% | 30.55% | 29.17% |
Effective Tax Rate | 35.36% | 39.36% | 33.94% | 28.02% | 23.11% | 32.36% |