Nuenergy Holdings Berhad (KLSE:NHB)
0.9400
-0.0100 (-1.05%)
At close: Sep 1, 2026
Nuenergy Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 212.43 | 46.33 | 12.22 | 46.18 | 16.28 | 14.76 | |
Revenue Growth | 1089.37% | 279.10% | -73.53% | 183.75% | 10.26% | 77.13% |
Cost of Revenue | 182.15 | 34.45 | 7.76 | 41.72 | 12.04 | 10.33 |
Gross Profit | 30.28 | 11.88 | 4.47 | 4.46 | 4.23 | 4.43 |
Selling, General & Admin | 13.2 | 12.38 | 9.44 | 6.77 | 7.99 | 8.43 |
Other Operating Expenses | -12.08 | -13.52 | -2.82 | -4.69 | 0.36 | -1.86 |
Operating Expenses | 1.13 | -1.14 | 6.62 | 2.09 | 8.35 | 6.57 |
Operating Income | 29.15 | 13.02 | -2.16 | 2.37 | -4.11 | -2.14 |
Interest Expense | -5.38 | -3.53 | -1.31 | -5.77 | -1.92 | -1.9 |
Interest & Investment Income | 0.08 | 0.08 | 1.4 | 2.92 | 3.37 | 2.47 |
Earnings From Equity Investments | -0.15 | -1.35 | 0.05 | -3.74 | 3.24 | -3.91 |
EBT Excluding Unusual Items | 23.71 | 8.22 | -2.02 | -4.21 | 0.59 | -5.48 |
Gain (Loss) on Sale of Investments | -0.1 | 7.21 | -6.63 | 4.96 | -9.44 | 14.86 |
Gain (Loss) on Sale of Assets | - | - | - | - | 7.49 | 3.63 |
Pretax Income | 23.61 | 15.43 | -8.65 | 0.75 | -1.37 | 13.01 |
Income Tax Expense | 4.22 | 0.65 | 0.19 | 0.23 | 0.84 | 0.57 |
Earnings From Continuing Operations | 19.39 | 14.78 | -8.84 | 0.52 | -2.21 | 12.44 |
Net Income to Company | 19.39 | 14.78 | -8.84 | 0.52 | -2.21 | 12.44 |
Minority Interest in Earnings | 0.02 | -1.79 | 2.05 | -0.32 | 2.5 | -4.12 |
Net Income | 19.42 | 12.99 | -6.79 | 0.2 | 0.3 | 8.32 |
Net Income to Common | 19.42 | 12.99 | -6.79 | 0.2 | 0.3 | 8.32 |
Net Income Growth | 382.80% | - | - | -33.81% | -96.41% | -75.85% |
Shares Outstanding (Basic) | 189 | 189 | 189 | 189 | 189 | 189 |
Shares Outstanding (Diluted) | 189 | 189 | 189 | 189 | 189 | 189 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.10 | 0.07 | -0.04 | 0.00 | 0.00 | 0.04 |
EPS (Diluted) | 0.10 | 0.07 | -0.04 | 0.00 | 0.00 | 0.04 |
EPS Growth | 382.80% | - | - | -33.84% | -96.41% | -75.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.05 | -84.78 | -10 | -21.03 | -3.92 | -0.05 |
Free Cash Flow Per Share | -0.02 | -0.45 | -0.05 | -0.11 | -0.02 | - |
Gross Margin | 14.25% | 25.65% | 36.54% | 9.65% | 26.02% | 30.01% |
Operating Margin | 13.72% | 28.10% | -17.64% | 5.13% | -25.28% | -14.50% |
Profit Margin | 9.14% | 28.04% | -55.53% | 0.43% | 1.84% | 56.38% |
Free Cash Flow Margin | -1.44% | -182.98% | -81.82% | -45.55% | -24.08% | -0.31% |
EBITDA | 37.41 | 20.65 | 2.44 | 6.67 | 0.61 | 2.67 |
EBITDA Margin | 17.61% | 44.56% | 19.98% | 14.44% | 3.74% | 18.09% |
D&A For EBITDA | 8.26 | 7.63 | 4.6 | 4.3 | 4.72 | 4.81 |
EBIT | 29.15 | 13.02 | -2.16 | 2.37 | -4.11 | -2.14 |
EBIT Margin | 13.72% | 28.10% | -17.64% | 5.13% | -25.28% | -14.50% |
Effective Tax Rate | 17.86% | 4.18% | - | 30.16% | - | 4.37% |