New Hoong Fatt Holdings Berhad (KLSE:NHFATT)
Malaysia
· Delayed Price · Currency is MYR 1.950
-0.050 (-2.50%)
At close: May 28, 2025
KLSE:NHFATT Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 271.43 | 282.26 | 281.25 | 290.36 | 244.23 | 236.88 | Upgrade
|
| Revenue Growth (YoY) | -4.19% | 0.36% | -3.14% | 18.89% | 3.10% | -14.21% | Upgrade
|
| Cost of Revenue | 192.56 | 199.53 | 203.57 | 225.3 | 191.39 | 186.44 | Upgrade
|
| Gross Profit | 78.87 | 82.73 | 77.67 | 65.06 | 52.83 | 50.44 | Upgrade
|
| Selling, General & Admin | 64.73 | 64.26 | 54.29 | 66.94 | 60.52 | 50.61 | Upgrade
|
| Other Operating Expenses | -25.77 | -28.78 | -28.37 | -36.18 | -33.3 | -15.58 | Upgrade
|
| Operating Expenses | 39.3 | 35.81 | 25.01 | 31.37 | 27.22 | 35.03 | Upgrade
|
| Operating Income | 39.57 | 46.91 | 52.66 | 33.7 | 25.62 | 15.42 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.02 | -0.49 | -0.52 | -0.92 | Upgrade
|
| EBT Excluding Unusual Items | 39.57 | 46.9 | 52.64 | 33.21 | 25.1 | 14.5 | Upgrade
|
| Asset Writedown | 0.02 | - | - | - | - | - | Upgrade
|
| Pretax Income | 39.59 | 46.9 | 52.64 | 33.21 | 25.1 | 14.5 | Upgrade
|
| Income Tax Expense | 1.65 | 2.94 | 4.93 | 6.51 | 5.52 | 2.94 | Upgrade
|
| Net Income | 37.94 | 43.96 | 47.71 | 26.7 | 19.58 | 11.56 | Upgrade
|
| Net Income to Common | 37.94 | 43.96 | 47.71 | 26.7 | 19.58 | 11.56 | Upgrade
|
| Net Income Growth | -19.66% | -7.85% | 78.69% | 36.33% | 69.48% | -22.30% | Upgrade
|
| Shares Outstanding (Basic) | 165 | 165 | 165 | 165 | 165 | 165 | Upgrade
|
| Shares Outstanding (Diluted) | 165 | 165 | 165 | 165 | 165 | 165 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.23 | 0.27 | 0.29 | 0.16 | 0.12 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.27 | 0.29 | 0.16 | 0.12 | 0.07 | Upgrade
|
| EPS Growth | -19.68% | -7.85% | 78.69% | 36.33% | 69.48% | -22.30% | Upgrade
|
| Free Cash Flow | 37.93 | 43.85 | 46.86 | 49.36 | 17.22 | 33.18 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.27 | 0.28 | 0.30 | 0.10 | 0.20 | Upgrade
|
| Dividend Per Share | 0.090 | 0.090 | 0.075 | 0.065 | 0.045 | 0.040 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 15.38% | 44.44% | 12.50% | -20.00% | Upgrade
|
| Gross Margin | 29.06% | 29.31% | 27.62% | 22.41% | 21.63% | 21.30% | Upgrade
|
| Operating Margin | 14.58% | 16.62% | 18.72% | 11.60% | 10.49% | 6.51% | Upgrade
|
| Profit Margin | 13.98% | 15.57% | 16.96% | 9.20% | 8.02% | 4.88% | Upgrade
|
| Free Cash Flow Margin | 13.97% | 15.54% | 16.66% | 17.00% | 7.05% | 14.01% | Upgrade
|
| EBITDA | 68.96 | 76.83 | 82.85 | 64.12 | 58.32 | 49.3 | Upgrade
|
| EBITDA Margin | 25.41% | 27.22% | 29.46% | 22.08% | 23.88% | 20.81% | Upgrade
|
| D&A For EBITDA | 29.39 | 29.91 | 30.19 | 30.43 | 32.71 | 33.88 | Upgrade
|
| EBIT | 39.57 | 46.91 | 52.66 | 33.7 | 25.62 | 15.42 | Upgrade
|
| EBIT Margin | 14.58% | 16.62% | 18.72% | 11.60% | 10.49% | 6.51% | Upgrade
|
| Effective Tax Rate | 4.17% | 6.27% | 9.37% | 19.59% | 21.98% | 20.29% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.