New Hoong Fatt Holdings Berhad (KLSE:NHFATT)
Malaysia · Delayed Price · Currency is MYR 1.380
-0.020 (-1.43%)
At close: Jun 8, 2026
KLSE:NHFATT Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 241.98 | 252.98 | 282.26 | 281.25 | 290.36 | 244.23 | |
Revenue Growth (YoY) | -10.85% | -10.37% | 0.36% | -3.14% | 18.89% | 3.10% |
Cost of Revenue | 175.19 | 180 | 199.53 | 203.57 | 225.3 | 191.39 |
Gross Profit | 66.79 | 72.98 | 82.73 | 77.67 | 65.06 | 52.83 |
Selling, General & Admin | 58.52 | 59.99 | 64.26 | 54.29 | 66.94 | 60.52 |
Other Operating Expenses | -13.28 | -14.41 | -26.42 | -28.37 | -36.18 | -33.3 |
Operating Expenses | 45.56 | 45.87 | 38.16 | 25.01 | 31.37 | 27.22 |
Operating Income | 21.23 | 27.12 | 44.56 | 52.66 | 33.7 | 25.62 |
Interest Expense | -0.01 | -0.01 | -0.01 | -0.02 | -0.49 | -0.52 |
Interest & Investment Income | 4.2 | 4.13 | 2.35 | - | - | - |
EBT Excluding Unusual Items | 25.42 | 31.24 | 46.9 | 52.64 | 33.21 | 25.1 |
Pretax Income | 25.42 | 31.24 | 46.9 | 52.64 | 33.21 | 25.1 |
Income Tax Expense | 1.54 | 1.49 | 2.94 | 4.93 | 6.51 | 5.52 |
Net Income | 23.88 | 29.75 | 43.96 | 47.71 | 26.7 | 19.58 |
Net Income to Common | 23.88 | 29.75 | 43.96 | 47.71 | 26.7 | 19.58 |
Net Income Growth | -37.04% | -32.32% | -7.85% | 78.69% | 36.33% | 69.48% |
Shares Outstanding (Basic) | 165 | 165 | 165 | 165 | 165 | 165 |
Shares Outstanding (Diluted) | 165 | 165 | 165 | 165 | 165 | 165 |
EPS (Basic) | 0.14 | 0.18 | 0.27 | 0.29 | 0.16 | 0.12 |
EPS (Diluted) | 0.14 | 0.18 | 0.27 | 0.29 | 0.16 | 0.12 |
EPS Growth | -37.04% | -32.32% | -7.85% | 78.69% | 36.33% | 69.48% |
Free Cash Flow | 46.96 | 52.73 | 43.85 | 46.86 | 49.36 | 17.22 |
Free Cash Flow Per Share | 0.28 | 0.32 | 0.27 | 0.28 | 0.30 | 0.10 |
Dividend Per Share | 0.070 | 0.075 | 0.090 | 0.075 | 0.065 | 0.045 |
Dividend Growth | -33.33% | -16.67% | 20.00% | 15.38% | 44.44% | 12.50% |
Gross Margin | 27.60% | 28.85% | 29.31% | 27.62% | 22.41% | 21.63% |
Operating Margin | 8.77% | 10.72% | 15.79% | 18.72% | 11.60% | 10.49% |
Profit Margin | 9.87% | 11.76% | 15.57% | 16.96% | 9.20% | 8.02% |
Free Cash Flow Margin | 19.41% | 20.84% | 15.54% | 16.66% | 17.00% | 7.05% |
EBITDA | 51.09 | 56.2 | 74.47 | 82.85 | 64.12 | 58.32 |
EBITDA Margin | 21.11% | 22.21% | 26.38% | 29.46% | 22.08% | 23.88% |
D&A For EBITDA | 29.86 | 29.08 | 29.91 | 30.19 | 30.43 | 32.71 |
EBIT | 21.23 | 27.12 | 44.56 | 52.66 | 33.7 | 25.62 |
EBIT Margin | 8.77% | 10.72% | 15.79% | 18.72% | 11.60% | 10.49% |
Effective Tax Rate | 6.05% | 4.75% | 6.27% | 9.37% | 19.59% | 21.98% |