Niche Capital Emas Holdings Berhad (KLSE:NICE)

KLSE:NICE Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	8.12	22.13	29.4	17.22	16.51	10.25
Revenue Growth (YoY)	-81.83%	-24.74%	70.77%	4.26%	61.16%	15.12%
Cost of Revenue	7.71	20.81	27.65	15.04	13.63	10.21
Gross Profit	0.41	1.32	1.75	2.17	2.88	0.03
Selling, General & Admin	13.28	15.33	10.41	11.65	3.61	2.99
Other Operating Expenses	-2.22	-1.48	-6.47	-0.31	-0.01	-0.15
Operating Expenses	10.59	13.39	8.2	11.68	3.89	2.83
Operating Income	-10.18	-12.08	-6.45	-9.5	-1.01	-2.8
Interest Expense	-0.06	-0.06	-0.06	-0.07	-0.02	-0.03
Other Non Operating Income (Expenses)	-0.12	-0.12	-0.01	-	-1.43	-
Pretax Income	-10.37	-12.27	-6.53	-9.58	-2.46	-2.83
Income Tax Expense	0.07	0.13	0.06	-0.54	0.04	0.13
Earnings From Continuing Operations	-10.44	-12.4	-6.59	-9.03	-2.5	-2.96
Net Income	-10.52	-12.4	-6.59	-9.03	-2.5	-2.96
Net Income to Common	-10.52	-12.4	-6.59	-9.03	-2.5	-2.96
Shares Outstanding (Basic)	1,427	1,260	976	828	727	702
Shares Outstanding (Diluted)	1,427	1,260	976	828	727	702
Shares Change (YoY)	18.18%	29.05%	17.95%	13.91%	3.46%	42.21%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.00	-0.00
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.00	-0.00
Free Cash Flow	-15.55	-21.89	-12.95	-17.26	-7.61	-4.55
Free Cash Flow Per Share	-0.01	-0.02	-0.01	-0.02	-0.01	-0.01
Gross Margin	5.05%	5.95%	5.95%	12.63%	17.44%	0.31%
Operating Margin	-125.45%	-54.59%	-21.93%	-55.21%	-6.13%	-27.35%
Profit Margin	-129.57%	-56.03%	-22.41%	-52.48%	-15.16%	-28.92%
Free Cash Flow Margin	-191.55%	-98.93%	-44.05%	-100.24%	-46.08%	-44.39%
EBITDA	-5.79	-8.3	-5.28	-9.04	-0.85	-2.71
EBITDA Margin	-71.36%	-37.52%	-17.95%	-52.51%	-5.15%	-26.42%
D&A For EBITDA	4.39	3.78	1.17	0.47	0.16	0.1
EBIT	-10.18	-12.08	-6.45	-9.5	-1.01	-2.8
EBIT Margin	-125.45%	-54.59%	-21.93%	-55.21%	-6.13%	-27.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.